Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JD Byg Entreprise A/S — Credit Rating and Financial Key Figures
CVR number: 35226958
Vestervangen 5, 8740 Brædstrup
jdbyg@jdbyg.dk
tel: 75752247
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 938.57 | 16 504.81 | 18 655.25 | 11 604.40 | 8 564.51 |
| Employee benefit expenses | -7 933.28 | -10 571.77 | -10 849.49 | -10 745.87 | -10 056.15 |
| Other operating expenses | -34.95 | -50.00 | |||
| Total depreciation | - 710.63 | - 803.82 | - 629.13 | - 478.36 | - 513.71 |
| EBIT | 9 294.67 | 5 129.21 | 7 141.68 | 380.17 | -2 055.35 |
| Other financial income | 131.31 | 131.63 | 102.27 | 262.14 | 44.92 |
| Other financial expenses | - 226.88 | - 151.57 | -80.42 | - 145.83 | - 267.90 |
| Pre-tax profit | 9 199.10 | 5 109.27 | 7 163.52 | 496.48 | -2 278.33 |
| Income taxes | -2 029.40 | -1 132.58 | -1 582.58 | - 124.75 | 472.58 |
| Net earnings | 7 169.70 | 3 976.69 | 5 580.95 | 371.73 | -1 805.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 665.00 | 532.00 | 399.00 | 266.00 | 133.00 |
| Machinery and equipment | 2 145.50 | 1 576.98 | 848.57 | 780.41 | 1 108.33 |
| Tangible assets total | 2 810.50 | 2 108.98 | 1 247.57 | 1 046.41 | 1 241.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 22 646.83 | 18 497.53 | 15 018.10 | 11 025.65 | 18 492.08 |
| Current amounts owed by group member comp. | 5 788.86 | 3 862.36 | 4 091.82 | 2 888.18 | 44.86 |
| Prepayments and accrued income | 75.39 | ||||
| Current other receivables | 12 170.11 | 5 109.45 | 4 969.93 | 2 291.48 | 482.74 |
| Current deferred tax assets | 136.64 | ||||
| Short term receivables total | 40 681.20 | 27 469.33 | 24 079.86 | 16 205.31 | 19 156.32 |
| Cash and bank deposits | 13 075.79 | 10 040.80 | 12 737.91 | 6 860.24 | 4 624.62 |
| Cash and cash equivalents | 13 075.79 | 10 040.80 | 12 737.91 | 6 860.24 | 4 624.62 |
| Balance sheet total (assets) | 56 667.49 | 39 719.11 | 38 165.33 | 24 211.97 | 25 122.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 12 500.00 | 3 900.00 | 3 500.00 | ||
| Retained earnings | 2 530.00 | 5 799.70 | 5 676.39 | 11 257.33 | 11 629.06 |
| Profit of the financial year | 7 169.70 | 3 976.69 | 5 580.95 | 371.73 | -1 805.75 |
| Shareholders equity total | 22 599.70 | 14 076.39 | 15 757.33 | 12 629.06 | 10 823.31 |
| Provisions | 3 379.16 | 3 510.30 | 1 656.48 | 1 353.13 | 495.69 |
| Non-current leasing loans | 1 568.84 | 1 355.70 | 631.03 | 302.26 | 1 077.76 |
| Non-current liabilities total | 1 568.84 | 1 355.70 | 631.03 | 302.26 | 1 077.76 |
| Current loans from credit institutions | 288.76 | 191.44 | 161.50 | 470.98 | 131.76 |
| Advances received | 2 567.26 | 3 973.20 | |||
| Current trade creditors | 23 212.35 | 16 196.97 | 13 279.73 | 3 068.23 | 5 378.65 |
| Current owed to group member | 271.05 | 249.57 | 271.12 | 281.74 | |
| Short-term deferred tax liabilities | 1 916.82 | 1 391.71 | 3 904.74 | 481.27 | |
| Other non-interest bearing current liabilities | 3 701.87 | 2 725.55 | 2 524.95 | 3 068.64 | 2 960.17 |
| Current liabilities total | 29 119.79 | 20 776.71 | 20 120.48 | 9 927.51 | 12 725.51 |
| Balance sheet total (liabilities) | 56 667.49 | 39 719.11 | 38 165.33 | 24 211.97 | 25 122.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.