Noermark af 2022 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 43074911
Moldrupsvej 1, 7770 Vestervig
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -7.53 | 59.61 | |
Total depreciation | -7.14 | -9.52 | |
EBIT | -7.14 | -7.53 | 50.09 |
Other financial income | 2.53 | 10.93 | |
Other financial expenses | -2.76 | -9.81 | |
Net income from associates (fin.) | 62.80 | 499.27 | 590.81 |
Pre-tax profit | 55.66 | 491.51 | 642.01 |
Income taxes | 1.58 | 0.14 | -11.74 |
Net earnings | 57.24 | 491.64 | 630.27 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 42.86 | ||
Intangible assets total | 42.86 | ||
Land and waters | 397.60 | ||
Machinery and equipment | 1 978.13 | ||
Tangible assets total | 2 375.73 | ||
Holdings in group member companies | 512.70 | 937.02 | 967.83 |
Investments total | 512.70 | 937.02 | 967.83 |
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 81.00 | 189.13 | |
Current deferred tax assets | 28.07 | 212.44 | 189.40 |
Short term receivables total | 28.07 | 293.44 | 378.53 |
Cash and bank deposits | 31.22 | ||
Cash and cash equivalents | 31.22 | ||
Balance sheet total (assets) | 583.62 | 1 230.46 | 3 753.31 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 459.90 | ||
Shares repurchased | 117.80 | 122.00 | |
Other reserves | 91.50 | ||
Retained earnings | - 117.80 | 399.34 | 677.48 |
Profit of the financial year | 57.24 | 491.64 | 630.27 |
Shareholders equity total | 557.14 | 930.98 | 1 561.26 |
Provisions | 0.36 | ||
Non-current loans from credit institutions | 548.66 | ||
Non-current deferred tax liabilities | 26.48 | 189.24 | |
Non-current liabilities total | 26.48 | 189.24 | 548.66 |
Current loans from credit institutions | 21.48 | 325.62 | |
Current owed to group member | 1 206.04 | ||
Other non-interest bearing current liabilities | 88.76 | 111.37 | |
Current liabilities total | 110.24 | 1 643.04 | |
Balance sheet total (liabilities) | 583.62 | 1 230.46 | 3 753.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.