Income statement (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 176.20 | 2 447.60 |
| EBIT | 176.20 | 2 447.60 |
| Other financial income | 2.43 | |
| Other financial expenses | -2.75 | -1.08 |
| Pre-tax profit | 173.45 | 2 448.95 |
| Net earnings | 173.45 | 2 448.95 |
Assets (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 41 923.32 | 40 667.73 |
| Short term receivables total | 41 923.32 | 40 667.73 |
| Cash and bank deposits | 4.74 | 300.37 |
| Cash and cash equivalents | 4.74 | 300.37 |
| Balance sheet total (assets) | 41 928.06 | 40 968.10 |
Equity and liabilities (kEUR)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 42 000.00 | 42 000.00 |
| Shares repurchased | 287.00 | 3 370.63 |
| Other reserves | - 287.00 | -3 370.63 |
| Retained earnings | - 284.41 | -3 481.59 |
| Profit of the financial year | 173.45 | 2 448.95 |
| Shareholders equity total | 41 889.05 | 40 967.36 |
| Non-current liabilities total | ||
| Current trade creditors | 38.29 | |
| Other non-interest bearing current liabilities | 0.72 | 0.73 |
| Current liabilities total | 39.01 | 0.73 |
| Balance sheet total (liabilities) | 41 928.06 | 40 968.10 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.