ESH Holding 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 40827854
Vitus Berings Alle 18, 2930 Klampenborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -6.00 | -6.00 | -7.92 |
| Total depreciation | -22.00 | -33.00 | -33.20 | ||
| EBIT | -5.00 | -5.00 | -28.00 | -39.00 | -41.11 |
| Other financial income | 1.00 | 2.00 | 40.00 | 44.49 | |
| Other financial expenses | -1.00 | -50.00 | -98.00 | -37.02 | |
| Net income from associates (fin.) | 46 868.00 | 197 107.00 | 57 354.00 | -29 658.00 | 48 683.67 |
| Pre-tax profit | 46 863.00 | 197 102.00 | 57 278.00 | -29 755.00 | 48 650.02 |
| Income taxes | 1.00 | 1.00 | 17.00 | 21.00 | 7.39 |
| Net earnings | 46 864.00 | 197 103.00 | 57 295.00 | -29 734.00 | 48 657.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 365.00 | 332.00 | 298.89 | ||
| Tangible assets total | 365.00 | 332.00 | 298.89 | ||
| Holdings in group member companies | 41.00 | ||||
| Participating interests | 198 651.00 | 394 758.00 | 449 112.00 | 418 938.00 | 466 136.84 |
| Investments total | 198 651.00 | 394 758.00 | 449 112.00 | 418 979.00 | 466 136.84 |
| Non-current loans receivable | 500.00 | 500.00 | 500.00 | 500.00 | |
| Long term receivables total | 500.00 | 500.00 | 500.00 | 500.00 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 351.00 | 1 125.49 | |||
| Current other receivables | 77.00 | ||||
| Current deferred tax assets | 1.00 | 2.00 | 19.00 | 40.00 | 47.53 |
| Short term receivables total | 1.00 | 79.00 | 19.00 | 1 391.00 | 1 173.01 |
| Other current investments | 400.00 | 88.00 | |||
| Cash and bank deposits | 1.00 | 1 603.00 | 1 169.11 | ||
| Cash and cash equivalents | 1.00 | 2 003.00 | 88.00 | 1 169.11 | |
| Balance sheet total (assets) | 198 652.00 | 395 338.00 | 451 999.00 | 421 290.00 | 469 277.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 996.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 500.00 |
| Other reserves | 46 868.00 | 242 975.00 | 297 329.00 | 267 155.00 | 314 354.03 |
| Retained earnings | 103 869.00 | -46 374.00 | 95 375.00 | 181 844.00 | 102 410.79 |
| Profit of the financial year | 46 864.00 | 197 103.00 | 57 295.00 | -29 734.00 | 48 657.41 |
| Shareholders equity total | 198 647.00 | 394 754.00 | 451 049.00 | 420 315.00 | 467 972.23 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 579.00 | 940.00 | 968.00 | 1 300.00 | |
| Other non-interest bearing current liabilities | 5.00 | 5.00 | 5.00 | 7.00 | 5.63 |
| Current liabilities total | 5.00 | 584.00 | 950.00 | 975.00 | 1 305.63 |
| Balance sheet total (liabilities) | 198 652.00 | 395 338.00 | 451 999.00 | 421 290.00 | 469 277.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.