Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J.M. IVERSEN RESTAURATIONER ApS — Credit Rating and Financial Key Figures
CVR number: 21769509
Ny Holbækvej 9, 4571 Grevinge
jmiversen1@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 064.00 | 2 752.00 | 2 326.78 | 18 775.65 | 267.02 |
| Employee benefit expenses | -2 856.00 | -2 512.00 | -2 182.01 | - 917.15 | - 610.21 |
| Other operating expenses | -74.00 | -41.22 | - 227.34 | -61.82 | |
| Total depreciation | - 183.00 | - 196.00 | - 201.70 | -57.87 | - 102.75 |
| EBIT | 1 025.00 | -30.00 | -98.15 | 17 573.29 | - 507.76 |
| Other financial income | 21.00 | 6.00 | 0.23 | 1 509.11 | 1 569.76 |
| Other financial expenses | - 148.00 | -98.00 | -72.56 | - 180.90 | - 130.77 |
| Pre-tax profit | 898.00 | - 122.00 | - 170.47 | 18 901.50 | 931.23 |
| Income taxes | - 203.00 | 25.00 | 35.66 | -2 745.60 | - 205.29 |
| Net earnings | 695.00 | -97.00 | - 134.82 | 16 155.90 | 725.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 546.00 | 10 412.00 | 10 278.34 | 9 592.18 | 9 525.08 |
| Machinery and equipment | 340.00 | 462.00 | 560.41 | 692.34 | 212.87 |
| Tangible assets total | 10 886.00 | 10 874.00 | 10 838.74 | 10 284.52 | 9 737.95 |
| Investments total | |||||
| Non-current other receivables | 19 192.33 | 15 959.24 | |||
| Long term receivables total | 19 192.33 | 15 959.24 | |||
| Raw materials and consumables | 111.00 | 46.00 | 80.94 | ||
| Inventories total | 111.00 | 46.00 | 80.94 | ||
| Current trade debtors | 155.00 | 305.00 | 182.72 | 84.53 | 18.66 |
| Current amounts owed by group member comp. | 110.45 | ||||
| Prepayments and accrued income | 3.00 | 8.53 | |||
| Current other receivables | 1 089.00 | 1 135.00 | 2 009.00 | 1 274.90 | 1 082.00 |
| Current deferred tax assets | 58.00 | 92.00 | 33.83 | ||
| Short term receivables total | 1 244.00 | 1 501.00 | 2 402.70 | 1 359.43 | 1 134.49 |
| Cash and bank deposits | 5 877.00 | 4 533.00 | 2 968.61 | 3 078.53 | 6 106.60 |
| Cash and cash equivalents | 5 877.00 | 4 533.00 | 2 968.61 | 3 078.53 | 6 106.60 |
| Balance sheet total (assets) | 18 118.00 | 16 954.00 | 16 290.99 | 33 914.81 | 32 938.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 250.00 | 250.00 |
| Shares repurchased | 57.00 | 61.00 | 1 775.86 | 79.40 | |
| Other reserves | -1 708.36 | ||||
| Retained earnings | 9 734.00 | 10 429.00 | 10 271.40 | 12 348.26 | 28 424.76 |
| Profit of the financial year | 695.00 | -97.00 | - 134.82 | 16 155.90 | 725.93 |
| Shareholders equity total | 10 686.00 | 10 532.00 | 10 397.58 | 28 821.66 | 29 480.10 |
| Provisions | 1 182.00 | 1 156.00 | 1 119.59 | 97.30 | 123.42 |
| Non-current loans from credit institutions | 4 657.00 | 4 357.00 | 4 047.63 | ||
| Non-current other liabilities | 484.00 | 87.00 | |||
| Non-current liabilities total | 4 657.00 | 4 357.00 | 4 047.63 | 484.00 | 87.00 |
| Current loans from credit institutions | 320.00 | 310.00 | 309.00 | 3 510.57 | 3 042.79 |
| Current trade creditors | 656.00 | 348.00 | 223.28 | 72.97 | 72.03 |
| Current owed to participating | 1.00 | 0.95 | 1.02 | 1.02 | |
| Short-term deferred tax liabilities | 23.00 | 824.05 | |||
| Other non-interest bearing current liabilities | 594.00 | 250.00 | 192.96 | 35.62 | 117.00 |
| Accruals and deferred income | 67.63 | 14.93 | |||
| Current liabilities total | 1 593.00 | 909.00 | 726.19 | 4 511.85 | 3 247.77 |
| Balance sheet total (liabilities) | 18 118.00 | 16 954.00 | 16 290.99 | 33 914.81 | 32 938.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.