AK 83 ARKITEKTER A/S — Credit Rating and Financial Key Figures
CVR number: 10357136
Finsensvej 78 C, 2000 Frederiksberg
ak83@ak83.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 180.00 | 28 635.00 | 26 504.00 | 18 940.00 | 10 913.73 |
| Employee benefit expenses | -21 353.00 | -22 624.00 | -23 240.00 | -18 635.00 | -11 601.31 |
| Total depreciation | - 505.00 | - 429.00 | - 407.00 | - 547.00 | - 477.06 |
| EBIT | 4 322.00 | 5 582.00 | 2 857.00 | - 242.00 | -1 164.64 |
| Other financial income | 256.00 | 169.00 | 148.00 | 47.22 | |
| Other financial expenses | - 150.00 | - 237.00 | -21.00 | - 125.00 | -1.16 |
| Pre-tax profit | 4 172.00 | 5 601.00 | 3 005.00 | - 219.00 | -1 118.58 |
| Income taxes | - 925.00 | -1 245.00 | - 668.00 | -9.00 | 241.87 |
| Net earnings | 3 247.00 | 4 356.00 | 2 337.00 | - 228.00 | - 876.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 166.00 | 939.00 | 1 813.00 | 1 336.00 | 715.29 |
| Tangible assets total | 1 166.00 | 939.00 | 1 813.00 | 1 336.00 | 715.29 |
| Investments total | 276.00 | 288.00 | 292.00 | 269.00 | 307.52 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 769.00 | 6 934.00 | 8 770.00 | 3 329.00 | 3 773.27 |
| Prepayments and accrued income | 813.00 | 103.00 | 1 078.00 | 919.00 | 648.75 |
| Current other receivables | 3 302.00 | 5 402.00 | 2 729.00 | 1 760.00 | 1 903.99 |
| Current deferred tax assets | 8.00 | 85.00 | 158.00 | 241.07 | |
| Short term receivables total | 8 892.00 | 12 439.00 | 12 662.00 | 6 166.00 | 6 567.08 |
| Cash and bank deposits | 15 940.00 | 13 847.00 | 7 579.00 | 5 044.00 | 1 638.65 |
| Cash and cash equivalents | 15 940.00 | 13 847.00 | 7 579.00 | 5 044.00 | 1 638.65 |
| Balance sheet total (assets) | 26 274.00 | 27 513.00 | 22 346.00 | 12 815.00 | 9 228.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 680.00 | 680.00 | 680.00 | 680.00 | 680.00 |
| Shares repurchased | 3 000.00 | 4 000.00 | 2 000.00 | ||
| Retained earnings | 48.00 | - 705.00 | 1 651.00 | 3 988.00 | 3 160.55 |
| Profit of the financial year | 3 247.00 | 4 356.00 | 2 337.00 | - 228.00 | - 876.71 |
| Shareholders equity total | 6 975.00 | 8 331.00 | 6 668.00 | 4 440.00 | 2 963.85 |
| Provisions | 935.00 | 808.00 | 1 054.00 | 937.00 | 627.00 |
| Non-current other liabilities | 1 800.00 | 24.00 | 24.00 | ||
| Non-current deferred tax liabilities | 1 677.00 | 2 604.00 | 1 725.00 | 1 535.00 | |
| Non-current liabilities total | 3 477.00 | 2 628.00 | 1 749.00 | 1 535.00 | |
| Advances received | 3 146.00 | 2 964.00 | 2 116.00 | 863.00 | |
| Current trade creditors | 2 137.00 | 937.00 | 3 696.00 | 935.00 | 1 616.25 |
| Short-term deferred tax liabilities | 1 453.00 | 68.02 | |||
| Other non-interest bearing current liabilities | 9 604.00 | 10 392.00 | 7 063.00 | 4 105.00 | 3 953.43 |
| Current liabilities total | 14 887.00 | 15 746.00 | 12 875.00 | 5 903.00 | 5 637.70 |
| Balance sheet total (liabilities) | 26 274.00 | 27 513.00 | 22 346.00 | 12 815.00 | 9 228.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.