KNUD ERIK HEISSEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31893844
Planetvej 1-3, 6300 Gråsten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.81 | -59.40 | -13.13 | -12.50 | -11.00 |
| EBIT | -13.81 | -59.40 | -13.13 | -12.50 | -11.00 |
| Other financial income | 50.80 | 51.55 | 49.04 | 47.57 | 47.00 |
| Other financial expenses | -4.87 | -15.51 | -14.55 | -1.98 | -5.17 |
| Net income from associates (fin.) | 632.18 | 1 779.38 | -14.29 | 933.25 | 876.63 |
| Pre-tax profit | 664.29 | 1 756.02 | 7.07 | 966.34 | 907.46 |
| Income taxes | -7.07 | -4.74 | -4.69 | -7.26 | -6.78 |
| Net earnings | 657.23 | 1 751.28 | 2.38 | 959.08 | 900.68 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 057.14 | 10 165.38 | 9 812.43 | 10 785.36 | 11 661.30 |
| Investments total | 9 057.14 | 10 165.38 | 9 812.43 | 10 785.36 | 11 661.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 566.03 | 2 448.25 | 2 364.22 | 2 344.29 | 2 296.51 |
| Current deferred tax assets | 712.00 | 828.29 | 110.71 | 304.13 | 288.47 |
| Short term receivables total | 3 278.04 | 3 276.54 | 2 474.93 | 2 648.42 | 2 584.99 |
| Balance sheet total (assets) | 12 335.17 | 13 441.92 | 12 287.36 | 13 433.78 | 14 246.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 700.00 | 375.00 | 375.00 | 400.00 | |
| Other reserves | 1 224.65 | 2 332.89 | 1 979.94 | 2 952.87 | 3 828.81 |
| Retained earnings | 8 706.90 | 7 909.75 | 10 050.32 | 8 744.45 | 8 426.90 |
| Profit of the financial year | 657.23 | 1 751.28 | 2.38 | 959.08 | 900.68 |
| Shareholders equity total | 11 413.78 | 12 493.93 | 12 157.64 | 13 156.40 | 13 681.39 |
| Non-current liabilities total | |||||
| Current owed to participating | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
| Current owed to group member | 736.69 | 799.33 | 46.68 | 78.36 | 382.01 |
| Short-term deferred tax liabilities | 169.07 | 133.03 | 67.40 | 183.39 | 167.25 |
| Other non-interest bearing current liabilities | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
| Current liabilities total | 921.39 | 947.99 | 129.72 | 277.38 | 564.90 |
| Balance sheet total (liabilities) | 12 335.17 | 13 441.92 | 12 287.36 | 13 433.78 | 14 246.29 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.