CHRISTEN AGERLEY A/S — Credit Rating and Financial Key Figures
CVR number: 30610369
Tøndervej 30, 6200 Aabenraa
alexander@agerley.com
tel: 22814681
www.christen-agerley.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 528.57 | 1 371.21 | 1 970.74 | 1 290.53 | 1 485.59 |
Employee benefit expenses | -3 729.27 | - 730.10 | - 762.86 | -1 031.72 | -1 262.67 |
Total depreciation | - 860.51 | - 173.81 | - 176.55 | - 169.45 | - 178.77 |
EBIT | 938.79 | 467.30 | 1 031.34 | 89.36 | 44.15 |
Other financial income | 248.21 | 43.92 | 10.16 | 1.06 | |
Other financial expenses | - 723.98 | - 470.69 | - 231.45 | - 238.40 | - 284.76 |
Net income from associates (fin.) | 3 855.74 | 159.40 | 967.49 | 1 107.40 | 1 224.89 |
Pre-tax profit | 4 318.76 | 199.94 | 1 777.55 | 958.35 | 985.35 |
Income taxes | - 152.19 | - 108.19 | - 198.24 | 1.14 | 20.37 |
Net earnings | 4 166.57 | 91.75 | 1 579.31 | 959.49 | 1 005.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 20 001.79 | 26 043.50 | 24 809.44 | 25 008.18 | 26 895.84 |
Machinery and equipment | 190.33 | 115.44 | 168.48 | 119.43 | 74.85 |
Tangible assets total | 20 192.13 | 26 158.94 | 24 977.92 | 25 127.61 | 26 970.69 |
Holdings in group member companies | 19 842.01 | 10 001.41 | 10 968.91 | 12 076.30 | 11 501.20 |
Investments total | 19 842.01 | 10 001.41 | 10 968.91 | 12 076.30 | 11 501.20 |
Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Finished products/goods | 5 181.01 | 1 702.80 | 2 401.87 | 4 067.91 | 3 718.26 |
Inventories total | 5 181.01 | 1 702.80 | 2 401.87 | 4 067.91 | 3 718.26 |
Current trade debtors | 441.99 | 270.05 | 124.00 | 195.09 | 59.25 |
Current amounts owed by group member comp. | 4 287.84 | 532.61 | 343.54 | ||
Prepayments and accrued income | 24.37 | 59.63 | |||
Current other receivables | 57.92 | 41.30 | 41.30 | 41.30 | 41.30 |
Current deferred tax assets | 107.34 | 114.07 | |||
Short term receivables total | 4 787.76 | 843.96 | 508.84 | 368.10 | 274.25 |
Other current investments | 401.10 | 44.67 | 19.53 | ||
Cash and bank deposits | 1 029.20 | 2 861.26 | 648.62 | 240.44 | 31.46 |
Cash and cash equivalents | 1 430.30 | 2 905.93 | 668.15 | 240.44 | 31.46 |
Balance sheet total (assets) | 51 463.20 | 41 643.04 | 39 555.69 | 41 910.35 | 42 525.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 10 000.00 | ||||
Other reserves | 2 035.43 | 2 053.42 | 3 020.91 | 2 769.72 | 3 694.61 |
Retained earnings | 17 781.54 | 21 930.12 | 21 054.38 | 22 884.88 | 22 919.47 |
Profit of the financial year | 4 166.57 | 91.75 | 1 579.31 | 959.49 | 1 005.72 |
Shareholders equity total | 34 983.54 | 25 075.29 | 26 654.60 | 27 614.09 | 28 619.81 |
Provisions | 2 403.58 | 2 342.50 | 2 447.70 | 2 553.90 | 2 647.60 |
Non-current loans from credit institutions | 5 630.70 | 7 627.41 | 7 087.26 | 6 559.63 | 6 033.10 |
Non-current other liabilities | 84.00 | ||||
Non-current liabilities total | 5 630.70 | 7 627.41 | 7 087.26 | 6 559.63 | 6 117.10 |
Current loans from credit institutions | 260.00 | 2 047.57 | 546.00 | 550.00 | 1 655.28 |
Current trade creditors | 367.49 | 321.46 | 1.26 | ||
Current owed to group member | 5 941.32 | 3 438.67 | 2 091.97 | 4 341.93 | 2 988.36 |
Short-term deferred tax liabilities | 169.27 | 93.04 | |||
Other non-interest bearing current liabilities | 1 876.57 | 613.08 | 509.43 | 290.81 | 496.44 |
Accruals and deferred income | 7.80 | 125.70 | |||
Current liabilities total | 8 445.39 | 6 597.85 | 3 366.13 | 5 182.73 | 5 141.34 |
Balance sheet total (liabilities) | 51 463.20 | 41 643.04 | 39 555.69 | 41 910.35 | 42 525.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.