JN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 24236552
Voldumvej 10 A, 2610 Rødovre
jnejendomme@gmail.com
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -43.62 | -45.20 | -73.87 | -26.11 | -36.46 |
| EBIT | -43.62 | -45.20 | -73.87 | -26.11 | -36.46 |
| Other financial income | 286.00 | 815.67 | 61.49 | 220.59 | 631.25 |
| Other financial expenses | - 478.94 | -0.12 | - 293.58 | -7.81 | 0.44 |
| Pre-tax profit | - 236.56 | 770.36 | - 305.96 | 186.67 | 595.23 |
| Income taxes | - 116.88 | -96.73 | |||
| Net earnings | - 236.56 | 653.49 | - 305.96 | 186.67 | 498.50 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 115.67 | 50.00 | 25.00 | ||
| Current other receivables | 0.05 | 1 436.88 | 25.00 | 25.00 | |
| Current deferred tax assets | 10.00 | ||||
| Short term receivables total | 115.72 | 1 486.88 | 25.00 | 35.00 | 25.00 |
| Other current investments | 4 311.16 | 2 253.63 | 2 437.65 | 2 622.73 | 3 587.65 |
| Cash and bank deposits | 353.20 | 1 792.94 | 661.53 | 535.80 | 142.54 |
| Cash and cash equivalents | 4 664.36 | 4 046.57 | 3 099.18 | 3 158.53 | 3 730.19 |
| Balance sheet total (assets) | 4 780.08 | 5 533.45 | 3 124.18 | 3 193.53 | 3 755.19 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 4 833.39 | 4 596.83 | 3 150.32 | 2 844.36 | 3 031.03 |
| Profit of the financial year | - 236.56 | 653.49 | - 305.96 | 186.67 | 498.50 |
| Shareholders equity total | 4 746.83 | 5 400.32 | 2 994.36 | 3 181.03 | 3 679.53 |
| Non-current deferred tax liabilities | 117.46 | ||||
| Non-current liabilities total | 117.46 | ||||
| Current trade creditors | 12.50 | 12.50 | 12.50 | ||
| Current owed to participating | 17.03 | ||||
| Short-term deferred tax liabilities | 3.72 | 3.17 | 117.32 | 63.16 | |
| Other non-interest bearing current liabilities | 12.50 | 12.50 | |||
| Current liabilities total | 33.25 | 15.67 | 129.82 | 12.50 | 75.66 |
| Balance sheet total (liabilities) | 4 780.08 | 5 533.45 | 3 124.18 | 3 193.53 | 3 755.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.