CKLAR SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32259081
Ådalsparken 40, 8462 Harlev J
info@cklar-service.dk
tel: 70208626
www.cklar-service.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 634.97 | 8 716.82 | 8 614.96 | 8 714.25 | 10 819.62 |
| Employee benefit expenses | -7 096.41 | -7 519.98 | -7 929.45 | -8 408.91 | -9 401.40 |
| Other operating expenses | -9.23 | -39.00 | -1.06 | -52.34 | |
| Total depreciation | - 139.58 | -61.73 | -27.85 | -27.85 | -27.85 |
| EBIT | 389.75 | 1 096.11 | 657.65 | 276.43 | 1 338.03 |
| Other financial income | 50.82 | 51.82 | 46.84 | 5.73 | 1.06 |
| Other financial expenses | -10.15 | -11.72 | -34.28 | -30.29 | -10.71 |
| Pre-tax profit | 430.42 | 1 136.21 | 670.21 | 251.86 | 1 328.38 |
| Income taxes | - 149.30 | - 279.58 | - 176.00 | -72.81 | - 304.80 |
| Net earnings | 281.12 | 856.63 | 494.21 | 179.05 | 1 023.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 71.43 | 61.43 | 51.43 | 41.43 | 31.43 |
| Intangible assets total | 71.43 | 61.43 | 51.43 | 41.43 | 31.43 |
| Machinery and equipment | 75.22 | 43.87 | 76.02 | 58.17 | 40.31 |
| Tangible assets total | 75.22 | 43.87 | 76.02 | 58.17 | 40.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 019.61 | 1 893.47 | 1 443.81 | 1 738.82 | 1 912.77 |
| Current amounts owed by group member comp. | 1 252.65 | 231.16 | |||
| Prepayments and accrued income | 73.76 | 54.07 | 69.86 | 167.84 | 324.65 |
| Current other receivables | 0.10 | 58.41 | 20.80 | 31.28 | |
| Current deferred tax assets | 10.29 | 145.08 | 95.13 | 47.60 | 36.36 |
| Short term receivables total | 3 356.31 | 2 323.88 | 1 667.21 | 1 975.06 | 2 305.06 |
| Cash and bank deposits | 527.02 | 1 333.14 | 1 942.91 | 629.83 | 2 295.18 |
| Cash and cash equivalents | 527.02 | 1 333.14 | 1 942.91 | 629.83 | 2 295.18 |
| Balance sheet total (assets) | 4 029.98 | 3 762.33 | 3 737.56 | 2 704.48 | 4 671.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 582.00 | 200.00 | 500.00 | |
| Other reserves | - 142.00 | - 200.00 | |||
| Retained earnings | -16.30 | - 317.19 | 339.44 | 833.66 | 512.71 |
| Profit of the financial year | 281.12 | 856.63 | 494.21 | 179.05 | 1 023.58 |
| Shareholders equity total | 1 889.81 | 1 104.44 | 958.66 | 1 137.71 | 2 161.29 |
| Non-current deferred tax liabilities | 150.06 | 414.37 | 126.05 | 25.28 | 293.57 |
| Non-current liabilities total | 150.06 | 414.37 | 126.05 | 25.28 | 293.57 |
| Current trade creditors | 349.03 | 84.54 | 130.48 | 180.56 | 440.92 |
| Current owed to participating | 0.11 | 2.10 | 7.58 | ||
| Current owed to group member | 390.02 | 1 515.63 | 93.79 | 224.03 | |
| Short-term deferred tax liabilities | 126.05 | 25.28 | |||
| Other non-interest bearing current liabilities | 1 641.07 | 1 768.95 | 1 006.64 | 1 138.99 | 1 519.31 |
| Current liabilities total | 1 990.10 | 2 243.51 | 2 652.86 | 1 541.50 | 2 217.12 |
| Balance sheet total (liabilities) | 4 029.98 | 3 762.33 | 3 737.56 | 2 704.48 | 4 671.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.