STAGE 2 ApS — Credit Rating and Financial Key Figures
CVR number: 18388804
Dronninggårds Alle 57, 2840 Holte
Income statement (kDKK)
2019 | 2020 | 2021 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 83.00 | 28.00 | 31.00 | 282.80 |
| EBIT | 83.00 | 28.00 | 31.00 | 282.80 |
| Other financial income | 12.00 | 48.01 | ||
| Pre-tax profit | 95.00 | 28.00 | 31.00 | 330.81 |
| Income taxes | -16.98 | |||
| Net earnings | 95.00 | 28.00 | 31.00 | 313.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 454.00 | 428.00 | 455.00 | 447.00 | 848.15 |
| Short term receivables total | 454.00 | 428.00 | 455.00 | 447.00 | 848.15 |
| Cash and bank deposits | 1.00 | 1.00 | |||
| Cash and cash equivalents | 1.00 | 1.00 | |||
| Balance sheet total (assets) | 455.00 | 429.00 | 455.00 | 447.00 | 848.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 93.00 | 188.00 | 216.00 | 247.00 | 246.64 |
| Profit of the financial year | 95.00 | 28.00 | 31.00 | 313.83 | |
| Shareholders equity total | 388.00 | 416.00 | 447.00 | 447.00 | 760.46 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Short-term deferred tax liabilities | 16.98 | ||||
| Other non-interest bearing current liabilities | 62.00 | 8.00 | 8.00 | 70.70 | |
| Current liabilities total | 67.00 | 13.00 | 8.00 | 87.69 | |
| Balance sheet total (liabilities) | 455.00 | 429.00 | 455.00 | 447.00 | 848.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.