Automation People A/S — Credit Rating and Financial Key Figures
CVR number: 38749390
Vesterbrogade 208, 1800 Frederiksberg C
https://www.automation-people.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 326.40 | 603.79 | 432.58 | 1 377.86 | 483.62 |
| Employee benefit expenses | - 279.77 | - 354.46 | - 480.57 | - 844.67 | - 547.46 |
| EBIT | 46.63 | 249.33 | -47.99 | 533.19 | -63.84 |
| Other financial income | 0.32 | 0.61 | 3.04 | ||
| Other financial expenses | -4.33 | -31.86 | -65.77 | -46.71 | -10.17 |
| Pre-tax profit | 42.30 | 217.47 | - 113.44 | 487.09 | -70.97 |
| Income taxes | -39.18 | 19.87 | - 109.59 | 13.93 | |
| Net earnings | 42.30 | 178.29 | -93.57 | 377.50 | -57.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 0.65 | 0.65 | |||
| Non-current loans receivable | 0.65 | 25.00 | 25.76 | 100.95 | 0.02 |
| Long term receivables total | 0.65 | 25.00 | 25.76 | 100.95 | 0.02 |
| Inventories total | |||||
| Current trade debtors | 191.69 | 4.20 | 261.88 | 305.68 | 197.37 |
| Current amounts owed by group member comp. | 102.90 | ||||
| Current owed by particip. interest comp. | 29.43 | ||||
| Prepayments and accrued income | 400.00 | ||||
| Current other receivables | 8.90 | 12.21 | 224.48 | 239.27 | 89.16 |
| Current deferred tax assets | 11.02 | 66.09 | 13.93 | ||
| Short term receivables total | 200.59 | 416.42 | 629.70 | 611.03 | 300.47 |
| Cash and bank deposits | 14.83 | 186.02 | 417.90 | 139.33 | 7.48 |
| Cash and cash equivalents | 14.83 | 186.02 | 417.90 | 139.33 | 7.48 |
| Balance sheet total (assets) | 216.08 | 628.08 | 1 074.01 | 851.32 | 307.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 21.00 | 250.00 | |||
| Other reserves | - 250.00 | ||||
| Retained earnings | -98.60 | - 177.30 | 0.99 | - 373.58 | - 221.13 |
| Profit of the financial year | 42.30 | 178.29 | -93.57 | 377.50 | -57.03 |
| Shareholders equity total | -6.30 | 71.99 | 307.42 | 403.91 | 121.84 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 8.31 | 2.83 | 0.40 | ||
| Current trade creditors | 25.36 | 41.98 | 108.74 | 65.33 | 23.44 |
| Current owed to participating | 61.91 | 63.71 | 16.28 | 18.80 | 77.76 |
| Short-term deferred tax liabilities | 28.98 | 109.59 | |||
| Other non-interest bearing current liabilities | 126.80 | 447.57 | 612.19 | 253.68 | 84.93 |
| Current liabilities total | 222.38 | 556.09 | 766.59 | 447.40 | 186.13 |
| Balance sheet total (liabilities) | 216.08 | 628.08 | 1 074.01 | 851.32 | 307.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.