Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JENS KONRAD A/S — Credit Rating and Financial Key Figures
CVR number: 42542318
Granhøjvej 3-11, 8600 Silkeborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 802.25 | 27 037.16 | 25 848.94 | 23 248.99 | 27 583.17 |
| Employee benefit expenses | -20 229.55 | -20 585.69 | -19 851.94 | -21 083.65 | -21 869.58 |
| Other operating expenses | -61.07 | -44.42 | - 552.76 | - 118.15 | -25.80 |
| Total depreciation | -5 956.02 | -5 845.87 | -5 476.84 | -6 055.21 | -5 833.97 |
| EBIT | - 444.39 | 561.18 | -32.61 | -4 008.02 | - 146.19 |
| Other financial income | 150.71 | 274.27 | 496.26 | 398.98 | 254.85 |
| Other financial expenses | - 522.44 | - 562.05 | - 945.98 | -1 197.74 | -1 348.12 |
| Net income from associates (fin.) | 18.12 | 101.17 | 15.11 | 8.10 | - 312.77 |
| Pre-tax profit | - 797.99 | 374.57 | - 467.21 | -4 798.68 | -1 552.23 |
| Income taxes | 171.76 | -90.71 | 99.09 | 1 042.85 | 268.18 |
| Net earnings | - 626.24 | 283.86 | - 368.12 | -3 755.83 | -1 284.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32 990.02 | 32 033.81 | 29 124.19 | 29 703.51 | 31 551.30 |
| Tangible assets total | 32 990.02 | 32 033.81 | 29 124.19 | 29 703.51 | 31 551.30 |
| Participating interests | 427.64 | 528.99 | 544.65 | 553.52 | 241.00 |
| Investments total | 427.64 | 528.99 | 544.65 | 553.52 | 241.00 |
| Non-current loans receivable | 0.95 | 133.69 | 155.56 | 162.94 | 166.72 |
| Long term receivables total | 0.95 | 133.69 | 155.56 | 162.94 | 166.72 |
| Raw materials and consumables | 638.75 | 663.67 | 652.98 | 576.82 | 562.32 |
| Inventories total | 638.75 | 663.67 | 652.98 | 576.82 | 562.32 |
| Current trade debtors | 4 818.84 | 7 129.41 | 6 163.76 | 9 033.48 | 9 501.42 |
| Current amounts owed by group member comp. | 8 143.14 | 9 230.00 | 8 806.89 | 4 285.27 | 2 674.99 |
| Current owed by particip. interest comp. | 461.71 | ||||
| Prepayments and accrued income | 769.86 | 885.40 | 771.88 | 815.62 | 295.88 |
| Current other receivables | 117.39 | 69.88 | 64.72 | 79.08 | 13.22 |
| Current deferred tax assets | 476.02 | ||||
| Short term receivables total | 13 849.24 | 17 314.68 | 15 807.26 | 14 213.45 | 13 423.24 |
| Cash and bank deposits | 14.63 | 1.75 | 10.62 | 17.14 | 0.10 |
| Cash and cash equivalents | 14.63 | 1.75 | 10.62 | 17.14 | 0.10 |
| Balance sheet total (assets) | 47 921.23 | 50 676.60 | 46 295.26 | 45 227.38 | 45 944.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Other reserves | 181.01 | 282.35 | 298.01 | 306.88 | |
| Retained earnings | 10 086.13 | 9 358.72 | 9 627.47 | 9 251.25 | 5 802.56 |
| Profit of the financial year | - 626.24 | 283.86 | - 368.12 | -3 755.83 | -1 284.05 |
| Shareholders equity total | 10 240.90 | 10 524.93 | 10 157.36 | 6 402.31 | 5 118.51 |
| Provisions | 1 507.03 | 1 363.52 | 1 132.01 | 89.16 | 283.74 |
| Non-current leasing loans | 19 975.76 | 20 728.44 | 18 522.96 | 20 384.83 | 22 357.69 |
| Non-current other liabilities | 1 673.72 | 1 574.51 | 1 680.72 | 1 732.83 | 1 692.85 |
| Non-current deferred tax liabilities | 4.49 | 224.86 | 127.02 | ||
| Non-current liabilities total | 21 653.97 | 22 527.82 | 20 330.71 | 22 117.65 | 24 050.54 |
| Current loans from credit institutions | 2 013.81 | 2 292.31 | 3 647.27 | 5 632.56 | 5 594.57 |
| Advances received | 12.00 | ||||
| Current trade creditors | 3 749.56 | 6 568.58 | 4 028.74 | 3 950.22 | 4 454.38 |
| Current owed to group member | 1 018.61 | 1 088.94 | 1 148.14 | 329.29 | |
| Short-term deferred tax liabilities | 131.99 | ||||
| Other non-interest bearing current liabilities | 7 605.35 | 6 298.49 | 5 851.03 | 6 706.20 | 6 442.94 |
| Current liabilities total | 14 519.32 | 16 260.32 | 14 675.19 | 16 618.26 | 16 491.90 |
| Balance sheet total (liabilities) | 47 921.23 | 50 676.60 | 46 295.26 | 45 227.38 | 45 944.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.