Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Golfskoven ApS — Credit Rating and Financial Key Figures
CVR number: 20052805
Sandbakken 9, 8270 Højbjerg
kh@golfskoven.dk
tel: 86525110
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 965.34 | 7 060.64 | 10 878.63 | 12 349.27 | 10 992.88 |
| Employee benefit expenses | -1 541.54 | -2 504.64 | -3 326.86 | -4 199.87 | -5 162.82 |
| Other operating expenses | -88.98 | -57.20 | |||
| Total depreciation | -1 909.30 | -2 176.86 | -2 407.17 | -2 697.97 | -2 461.57 |
| EBIT | -4 416.17 | 2 379.14 | 5 144.60 | 5 362.45 | 3 311.29 |
| Other financial income | 297.08 | 122.11 | 154.09 | 1 326.27 | 748.81 |
| Other financial expenses | -1 986.06 | - 361.94 | - 370.91 | - 228.57 | - 209.94 |
| Pre-tax profit | -6 105.15 | 2 139.31 | 4 927.77 | 6 460.14 | 3 850.16 |
| Income taxes | 1 128.77 | - 476.53 | -1 093.21 | -1 161.06 | -1 113.46 |
| Net earnings | -4 976.38 | 1 662.77 | 3 834.56 | 5 299.08 | 2 736.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 783.20 | 626.56 | |||
| Intangible assets total | 783.20 | 626.56 | |||
| Buildings | 13 388.73 | 2 096.05 | 1 822.62 | ||
| Machinery and equipment | 4 025.55 | 6 932.71 | 5 842.60 | 2 270.43 | 1 698.94 |
| Tangible assets total | 17 414.28 | 6 932.71 | 5 842.60 | 4 366.48 | 3 521.56 |
| Investments total | 614.21 | 630.16 | 724.24 | 734.92 | 746.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.92 | 47.97 | 66.17 | 160.43 | 283.31 |
| Current amounts owed by group member comp. | 2 147.03 | 15 320.92 | 15 618.26 | 7 221.82 | 1 195.62 |
| Prepayments and accrued income | 16.00 | 6.69 | 8.68 | 21.98 | 453.81 |
| Current other receivables | 543.22 | 0.01 | 1 425.30 | 6 865.85 | 8 084.23 |
| Current deferred tax assets | 2 132.23 | 2 138.35 | 93.00 | ||
| Short term receivables total | 4 850.41 | 17 513.93 | 17 118.41 | 14 270.08 | 10 109.98 |
| Cash and bank deposits | 7.31 | 601.99 | 674.02 | 3 520.45 | 3 879.26 |
| Cash and cash equivalents | 7.31 | 601.99 | 674.02 | 3 520.45 | 3 879.26 |
| Balance sheet total (assets) | 22 886.21 | 25 678.78 | 24 359.27 | 23 675.13 | 18 883.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 5 000.00 | ||||
| Other reserves | 172.30 | 488.72 | |||
| Retained earnings | - 659.92 | 6 253.67 | 7 916.45 | 6 578.70 | 11 561.37 |
| Profit of the financial year | -4 976.38 | 1 662.77 | 3 834.56 | 5 299.08 | 2 736.70 |
| Shareholders equity total | -4 636.31 | 8 916.44 | 12 751.00 | 18 050.08 | 15 786.78 |
| Provisions | 378.31 | 420.48 | 330.04 | 361.74 | 276.67 |
| Non-current loans from credit institutions | 2 281.31 | 1 834.60 | 1 381.87 | 911.41 | |
| Non-current deferred tax liabilities | 434.37 | 1 148.65 | 1 129.37 | 1 198.53 | |
| Non-current liabilities total | 2 281.31 | 2 268.97 | 2 530.52 | 2 040.78 | 1 198.53 |
| Current loans from credit institutions | 2 734.41 | 441.00 | 456.00 | 526.88 | 83.45 |
| Advances received | 5.20 | 40.50 | 7.00 | 17.00 | 10.00 |
| Current trade creditors | 1 013.06 | 559.89 | 322.09 | 573.63 | 668.73 |
| Current owed to participating | 9 530.03 | 9 226.21 | 6 719.03 | ||
| Current owed to group member | 11 401.60 | ||||
| Short-term deferred tax liabilities | 2 973.01 | 428.25 | 1 148.65 | ||
| Other non-interest bearing current liabilities | 178.58 | 832.28 | 805.33 | 956.37 | 859.08 |
| Accruals and deferred income | 10.00 | 0.25 | |||
| Current liabilities total | 24 862.88 | 14 072.90 | 8 747.71 | 3 222.53 | 1 621.50 |
| Balance sheet total (liabilities) | 22 886.21 | 25 678.78 | 24 359.27 | 23 675.13 | 18 883.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.