Marine Emission Technology ApS — Credit Rating and Financial Key Figures
CVR number: 43034693
Gurrevej 360, Gurre 3000 Helsingør
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 544.38 | 328.80 | 324.13 |
| Employee benefit expenses | -61.99 | -49.29 | -77.14 |
| Total depreciation | -54.83 | - 222.52 | -80.01 |
| EBIT | 427.56 | 56.99 | 166.97 |
| Other financial income | 0.88 | 4.87 | |
| Other financial expenses | -0.25 | ||
| Pre-tax profit | 427.56 | 57.87 | 171.60 |
| Income taxes | -94.41 | -12.86 | -38.10 |
| Net earnings | 333.15 | 45.01 | 133.50 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 122.58 | 103.11 | 135.93 |
| Tangible assets total | 122.58 | 103.11 | 135.93 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 4.38 | 130.44 | 296.96 |
| Current other receivables | 427.97 | ||
| Short term receivables total | 4.38 | 558.41 | 296.96 |
| Cash and bank deposits | 486.19 | 244.20 | 245.09 |
| Cash and cash equivalents | 486.19 | 244.20 | 245.09 |
| Balance sheet total (assets) | 613.15 | 905.72 | 677.98 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 60.00 | ||
| Retained earnings | 393.15 | 438.16 | |
| Profit of the financial year | 333.15 | 45.01 | 133.50 |
| Shareholders equity total | 433.15 | 478.16 | 611.66 |
| Provisions | 3.53 | 5.11 | 5.50 |
| Non-current liabilities total | |||
| Current trade creditors | 17.63 | 15.41 | 15.00 |
| Current owed to participating | 11.97 | 16.01 | 0.22 |
| Short-term deferred tax liabilities | 90.88 | 11.29 | 37.71 |
| Other non-interest bearing current liabilities | 55.99 | 379.75 | 7.90 |
| Current liabilities total | 176.47 | 422.46 | 60.83 |
| Balance sheet total (liabilities) | 613.15 | 905.72 | 677.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.