ASTRUP CEMENTSTØBERI A/S — Credit Rating and Financial Key Figures
CVR number: 13835799
Lysholt Alle 4, 7430 Ikast
tel: 98565397
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 192.89 | 5 924.86 | 4 657.11 | 2 902.72 | 4 100.60 |
| Employee benefit expenses | -3 249.95 | -3 219.13 | -2 632.69 | -3 015.78 | -2 674.18 |
| Total depreciation | - 284.68 | - 546.18 | -1 034.46 | - 455.63 | - 462.19 |
| EBIT | 1 658.26 | 2 159.56 | 989.97 | - 568.69 | 964.22 |
| Other financial income | 5.10 | 8.50 | 2.43 | 34.08 | 292.79 |
| Other financial expenses | -47.93 | -24.17 | -63.83 | -11.52 | -4.58 |
| Pre-tax profit | 1 615.43 | 2 143.88 | 928.56 | - 546.13 | 1 252.43 |
| Income taxes | - 357.53 | - 471.73 | - 204.85 | 119.28 | - 299.05 |
| Net earnings | 1 257.90 | 1 672.16 | 723.71 | - 426.86 | 953.38 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 528.13 | 1 465.36 | 1 422.94 | 1 380.51 | 1 338.09 |
| Machinery and equipment | 1 187.81 | 1 564.15 | 829.84 | 563.46 | 354.21 |
| Tangible assets total | 2 715.94 | 3 029.50 | 2 252.77 | 1 943.98 | 1 692.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 243.70 | 256.50 | 254.18 | ||
| Finished products/goods | 869.83 | 1 164.21 | 537.59 | 1 194.71 | 1 075.46 |
| Inventories total | 869.83 | 1 164.21 | 781.28 | 1 451.21 | 1 329.64 |
| Current trade debtors | 470.87 | 1 473.81 | 1 246.92 | 442.66 | 1 152.74 |
| Current amounts owed by group member comp. | 349.24 | 64.60 | 2 090.85 | 1 235.53 | 2 624.94 |
| Prepayments and accrued income | 31.72 | 49.62 | 5.13 | 4.03 | |
| Current other receivables | 1.00 | 10.53 | 12.64 | 127.93 | |
| Current deferred tax assets | 12.70 | 131.98 | 58.40 | ||
| Short term receivables total | 821.11 | 1 580.65 | 3 412.72 | 1 943.22 | 3 840.11 |
| Cash and bank deposits | 1 424.46 | 358.06 | 454.09 | ||
| Cash and cash equivalents | 1 424.46 | 358.06 | 454.09 | ||
| Balance sheet total (assets) | 5 831.34 | 6 132.42 | 6 900.87 | 5 338.41 | 6 862.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 660.00 | 660.00 | 660.00 | 660.00 | 660.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 757.38 | 2 015.28 | 3 687.44 | 4 411.15 | 3 984.29 |
| Profit of the financial year | 1 257.90 | 1 672.16 | 723.71 | - 426.86 | 953.38 |
| Shareholders equity total | 3 675.28 | 4 347.44 | 5 071.15 | 4 644.29 | 5 597.67 |
| Provisions | 68.20 | 89.90 | |||
| Non-current leasing loans | 117.81 | 68.29 | |||
| Non-current other liabilities | 211.11 | 211.11 | |||
| Non-current deferred tax liabilities | 243.39 | ||||
| Non-current liabilities total | 328.92 | 279.40 | 243.39 | ||
| Current loans from credit institutions | 52.75 | 49.52 | 63.73 | ||
| Current trade creditors | 202.34 | 303.40 | 363.05 | 312.41 | 294.12 |
| Current owed to participating | 24.51 | ||||
| Short-term deferred tax liabilities | 349.38 | 450.03 | 307.45 | 323.55 | |
| Other non-interest bearing current liabilities | 1 154.47 | 588.23 | 852.10 | 381.71 | 646.71 |
| Current liabilities total | 1 758.94 | 1 415.68 | 1 586.33 | 694.12 | 1 264.39 |
| Balance sheet total (liabilities) | 5 831.34 | 6 132.42 | 6 900.87 | 5 338.41 | 6 862.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.