EJENDOMSSELSKABET DEN FYNSKE FORSKERPARK A/S — Credit Rating and Financial Key Figures
CVR number: 15277408
Forskerparken 10, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 14 498.66 | 14 369.11 | 14 092.76 | 14 508.26 | 13 145.56 |
Change in stocks | 7 292.60 | -2 017.22 | -6 832.70 | 4 774.42 | - 561.14 |
External services | -6 120.33 | -7 122.62 | -6 527.19 | -6 844.67 | -6 227.39 |
Gross profit | 15 670.93 | 5 229.27 | 732.88 | 12 438.01 | 6 357.03 |
Total depreciation | - 356.15 | - 266.31 | - 315.93 | - 310.65 | - 315.89 |
EBIT | 15 314.79 | 4 962.96 | 416.95 | 12 127.36 | 6 041.13 |
Other financial income | 19.38 | 19.38 | 226.43 | 49.17 | 202.01 |
Other financial expenses | -1 134.70 | - 960.84 | -1 145.38 | -1 843.44 | -2 482.66 |
Pre-tax profit | 14 199.47 | 4 021.49 | - 501.99 | 10 333.09 | 3 760.48 |
Income taxes | -3 129.96 | - 891.89 | 110.44 | -2 284.48 | - 832.73 |
Net earnings | 11 069.50 | 3 129.61 | - 391.56 | 8 048.61 | 2 927.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 246 743.61 | 246 673.49 | 240 334.35 | 245 201.01 | 244 639.91 |
Machinery and equipment | 1 578.35 | 1 883.75 | 1 612.53 | 1 301.88 | 1 020.90 |
Advance payments and construction in progress | 263.83 | 96.08 | 96.08 | 689.60 | |
Tangible assets total | 248 585.79 | 248 653.32 | 242 042.96 | 246 502.88 | 246 350.41 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 17.79 | 445.80 | 67.96 | 234.47 | 322.54 |
Prepayments and accrued income | 4.93 | 131.10 | 262.08 | 256.30 | 426.81 |
Current other receivables | 1 500.46 | 3 912.09 | 1 875.34 | 1 429.37 | 1 417.76 |
Current deferred tax assets | 220.72 | 577.51 | |||
Short term receivables total | 1 523.19 | 4 488.99 | 2 205.37 | 2 140.86 | 2 744.62 |
Cash and bank deposits | 598.25 | 2 028.33 | 2 624.25 | 6 423.36 | 5 343.93 |
Cash and cash equivalents | 598.25 | 2 028.33 | 2 624.25 | 6 423.36 | 5 343.93 |
Balance sheet total (assets) | 250 707.23 | 255 170.63 | 246 872.58 | 255 067.11 | 254 438.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 60 909.30 | 60 909.30 | 60 909.30 | 60 909.30 | 60 909.30 |
Retained earnings | 29 048.19 | 40 117.69 | 43 247.30 | 42 855.75 | 50 904.36 |
Profit of the financial year | 11 069.50 | 3 129.61 | - 391.56 | 8 048.61 | 2 927.75 |
Shareholders equity total | 101 026.99 | 104 156.60 | 103 765.05 | 111 813.65 | 114 741.41 |
Provisions | 6 950.52 | 7 255.99 | 6 442.35 | 8 186.48 | 8 722.24 |
Non-current loans from credit institutions | 131 946.57 | 128 167.55 | 126 365.85 | 123 807.04 | 122 026.78 |
Non-current liabilities total | 131 946.57 | 128 167.55 | 126 365.85 | 123 807.04 | 122 026.78 |
Current loans from credit institutions | 2 784.03 | 3 767.59 | 2 604.02 | 2 534.12 | 1 763.79 |
Current trade creditors | 970.91 | 1 863.96 | 1 444.13 | 2 717.18 | 1 753.58 |
Short-term deferred tax liabilities | 739.39 | 586.41 | 549.61 | 540.35 | 535.76 |
Other non-interest bearing current liabilities | 6 288.80 | 6 001.05 | 5 348.14 | 5 468.28 | 4 895.41 |
Accruals and deferred income | 3 371.47 | 353.43 | |||
Current liabilities total | 10 783.14 | 15 590.49 | 10 299.33 | 11 259.94 | 8 948.54 |
Balance sheet total (liabilities) | 250 707.23 | 255 170.63 | 246 872.58 | 255 067.11 | 254 438.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.