Bødker Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37995460
Middelfartvej 9 R, Bolbro 5000 Odense C
mb@bargroup.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -5.00 | -8.00 | -6.00 | -8.68 |
| EBIT | -5.00 | -5.00 | -8.00 | -6.00 | -8.68 |
| Other financial income | 89.00 | 255.00 | 237.00 | 256.00 | 423.54 |
| Other financial expenses | -3.00 | -3.00 | - 353.00 | -87.00 | -47.65 |
| Net income from associates (fin.) | 388.00 | 10.00 | 1 417.00 | 1 249.00 | 1 736.78 |
| Pre-tax profit | 469.00 | 257.00 | 1 293.00 | 1 412.00 | 2 104.00 |
| Income taxes | -18.00 | -54.00 | -9.00 | -81.33 | |
| Net earnings | 451.00 | 203.00 | 1 293.00 | 1 403.00 | 2 022.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 676.00 | 1 687.00 | 2 991.00 | 3 240.00 | 773.09 |
| Investments total | 1 676.00 | 1 687.00 | 2 991.00 | 3 240.00 | 773.09 |
| Non-current other receivables | 179.00 | 233.00 | 238.00 | ||
| Long term receivables total | 179.00 | 233.00 | 238.00 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 740.00 | 607.00 | 4 100.00 | ||
| Prepayments and accrued income | 17.00 | 16.10 | |||
| Current other receivables | 502.00 | 2.00 | |||
| Current deferred tax assets | 34.00 | 10.61 | |||
| Short term receivables total | 740.00 | 1 109.00 | 2.00 | 51.00 | 4 126.70 |
| Other current investments | 336.00 | 694.00 | 1 343.00 | 2 241.00 | 2 320.41 |
| Cash and bank deposits | 668.00 | 76.00 | 423.00 | 781.00 | 1 143.48 |
| Cash and cash equivalents | 1 004.00 | 770.00 | 1 766.00 | 3 022.00 | 3 463.90 |
| Balance sheet total (assets) | 3 599.00 | 3 799.00 | 4 997.00 | 6 313.00 | 8 363.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | |
| Other reserves | 998.00 | 762.00 | 2 313.00 | 2 562.00 | 759.09 |
| Retained earnings | 2 077.00 | 2 652.00 | 1 247.00 | 2 233.00 | 5 377.61 |
| Profit of the financial year | 451.00 | 203.00 | 1 293.00 | 1 403.00 | 2 022.66 |
| Shareholders equity total | 3 576.00 | 3 724.00 | 4 960.00 | 6 307.00 | 8 270.36 |
| Non-current deferred tax liabilities | 71.82 | ||||
| Non-current liabilities total | 71.82 | ||||
| Current owed to participating | 15.25 | ||||
| Short-term deferred tax liabilities | 17.00 | 67.00 | 30.00 | ||
| Other non-interest bearing current liabilities | 6.00 | 8.00 | 7.00 | 6.00 | 6.25 |
| Current liabilities total | 23.00 | 75.00 | 37.00 | 6.00 | 21.50 |
| Balance sheet total (liabilities) | 3 599.00 | 3 799.00 | 4 997.00 | 6 313.00 | 8 363.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.