Bødker Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37995460
Havnegade 34 B, Bolbro 5000 Odense C
mb@bargroup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.00 | -8.00 | -6.00 | -9.00 | -1.78 |
| Other operating expenses | -16.10 | ||||
| EBIT | -5.00 | -8.00 | -6.00 | -9.00 | -17.88 |
| Other financial income | 255.00 | 237.00 | 256.00 | 424.00 | 238.99 |
| Other financial expenses | -3.00 | - 353.00 | -87.00 | -48.00 | - 211.85 |
| Net income from associates (fin.) | 10.00 | 1 417.00 | 1 249.00 | 1 737.00 | 1 120.33 |
| Pre-tax profit | 257.00 | 1 293.00 | 1 412.00 | 2 104.00 | 1 129.58 |
| Income taxes | -54.00 | -9.00 | -81.00 | -2.02 | |
| Net earnings | 203.00 | 1 293.00 | 1 403.00 | 2 023.00 | 1 127.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 687.00 | 2 991.00 | 3 240.00 | 773.00 | 1 893.41 |
| Investments total | 1 687.00 | 2 991.00 | 3 240.00 | 773.00 | 1 893.41 |
| Non-current other receivables | 233.00 | 238.00 | |||
| Long term receivables total | 233.00 | 238.00 | |||
| Inventories total | |||||
| Current owed by particip. interest comp. | 607.00 | 4 100.00 | 4 073.18 | ||
| Prepayments and accrued income | 17.00 | 16.00 | |||
| Current other receivables | 502.00 | 2.00 | |||
| Current deferred tax assets | 34.00 | 11.00 | |||
| Short term receivables total | 1 109.00 | 2.00 | 51.00 | 4 127.00 | 4 073.18 |
| Other current investments | 694.00 | 1 343.00 | 2 241.00 | 2 320.00 | 3 361.81 |
| Cash and bank deposits | 76.00 | 423.00 | 781.00 | 1 144.00 | 36.19 |
| Cash and cash equivalents | 770.00 | 1 766.00 | 3 022.00 | 3 464.00 | 3 398.00 |
| Balance sheet total (assets) | 3 799.00 | 4 997.00 | 6 313.00 | 8 364.00 | 9 364.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.00 | 57.00 | 59.00 | 61.00 | 67.50 |
| Other reserves | 762.00 | 2 313.00 | 2 562.00 | 759.00 | 1 879.41 |
| Retained earnings | 2 652.00 | 1 247.00 | 2 233.00 | 5 378.00 | 6 212.45 |
| Profit of the financial year | 203.00 | 1 293.00 | 1 403.00 | 2 023.00 | 1 127.56 |
| Shareholders equity total | 3 724.00 | 4 960.00 | 6 307.00 | 8 271.00 | 9 336.92 |
| Non-current deferred tax liabilities | 71.00 | 6.81 | |||
| Non-current liabilities total | 71.00 | 6.81 | |||
| Current owed to participating | 16.00 | 15.87 | |||
| Short-term deferred tax liabilities | 67.00 | 30.00 | |||
| Other non-interest bearing current liabilities | 8.00 | 7.00 | 6.00 | 6.00 | 5.00 |
| Current liabilities total | 75.00 | 37.00 | 6.00 | 22.00 | 20.87 |
| Balance sheet total (liabilities) | 3 799.00 | 4 997.00 | 6 313.00 | 8 364.00 | 9 364.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.