Merkle Denmark A/S — Credit Rating and Financial Key Figures

CVR number: 25533267

Meldahlsgade 5, 1613 København V

dk.info@emea.merkleinc.com

tel: 88383010

https://www.merkleinc.com/

Free credit report

Income statement (mDKK)

	2020	2021	2022	2023	2024
Fiscal period length	12	12	12	12	12
Net sales	249.02	323.24	394.82	364.45	246.64
Other operating income					11.66
External services				- 123.30	-84.18
Gross profit	191.81	250.34	253.78	241.15	174.12
Employee benefit expenses				- 216.88	- 192.96
Total depreciation				-1.56	-1.37
EBIT	191.81	250.34	253.78	22.72	-20.21
Other financial income				1.66	0.19
Other financial expenses				-1.15	-0.42
Pre-tax profit	46.95	67.60	42.45	23.23	-20.43
Income taxes				-5.20	4.68
Net earnings	46.95	67.60	42.45	18.03	-15.75

Assets (mDKK)

	2020	2021	2022	2023	2024
Intangible assets total
Buildings				1.29	1.02
Machinery and equipment				2.43	1.51
Tangible assets total				3.72	2.54
Investments total	143.58	181.91	161.32
Non-current other receivables				1.94	1.96
Deferred tax assets				0.22	0.24
Long term receivables total				2.16	2.20
Inventories total
Current trade debtors				32.12	39.32
Current amounts owed by group member comp.				8.37	5.86
Prepayments and accrued income				0.94	0.18
Current other receivables				8.11	6.14
Current deferred tax assets					4.67
Short term receivables total				49.54	56.16
Cash and bank deposits				11.79	2.02
Cash and cash equivalents				11.79	2.02
Balance sheet total (assets)	143.58	181.91	161.32	67.20	62.92

Equity and liabilities (mDKK)

	2020	2021	2022	2023	2024
Share capital	63.74	84.39	59.24	0.50	0.50
Retained earnings	-46.95	-67.60	-42.45	16.29	26.82
Profit of the financial year	46.95	67.60	42.45	18.03	-15.75
Shareholders equity total	63.74	84.39	59.24	34.82	11.58
Provisions				-0.36	-0.22
Non-current liabilities total
Current loans from credit institutions					22.46
Advances received				1.58	5.52
Current trade creditors				4.21	2.67
Current owed to group member				9.43	7.79
Short-term deferred tax liabilities				5.06
Other non-interest bearing current liabilities				12.10	12.90
Current liabilities total				32.38	51.34
Balance sheet total (liabilities)	63.74	84.39	59.24	66.83	62.70

Try the full version of our system for free

Professional credit risk reports
Create your own estimates for any company
Valuation analysis
All 400,000+ Danish companies
See instructions

Bankruptcy risk visualization example

... and more!

No registration needed.