THYBORØN STEVEDORE A/S — Credit Rating and Financial Key Figures
CVR number: 35810978
Havnegade 15, 7680 Thyborøn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 531.00 | 6 106.94 | 3 849.55 | 1 248.45 | 2 134.99 |
Employee benefit expenses | - 262.68 | - 564.44 | |||
Other operating expenses | -16.00 | - 514.41 | -20.04 | - 493.99 | |
Total depreciation | -1 103.22 | -1 037.14 | -1 105.23 | - 691.77 | - 790.57 |
EBIT | 411.79 | 5 069.79 | 2 229.92 | 273.96 | 286.00 |
Other financial income | 18.24 | 0.40 | 299.61 | 17.65 | |
Other financial expenses | - 336.90 | - 219.77 | - 181.74 | - 588.72 | - 724.69 |
Income from other inv. held as non-curr. assets | 56.08 | 58.20 | |||
Pre-tax profit | 93.13 | 4 850.42 | 2 347.79 | - 258.69 | - 362.84 |
Income taxes | -13.03 | -1 066.98 | - 517.14 | 51.14 | 81.87 |
Net earnings | 80.10 | 3 783.44 | 1 830.65 | - 207.55 | - 280.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 398.49 | 11 543.97 | 13 366.62 | 16 113.93 | 21 650.99 |
Buildings | 3 574.49 | 3 689.07 | 2 453.34 | 1 543.19 | 1 081.21 |
Tangible assets total | 11 972.98 | 15 233.04 | 15 819.96 | 17 657.12 | 22 732.20 |
Investments total | |||||
Non-current other receivables | 1 480.00 | 1 536.08 | 1 594.28 | ||
Long term receivables total | 1 480.00 | 1 536.08 | 1 594.28 | ||
Inventories total | |||||
Current trade debtors | 2 259.22 | 980.21 | 598.54 | 772.71 | 246.99 |
Current amounts owed by group member comp. | 9.36 | ||||
Prepayments and accrued income | 25.87 | 99.29 | 79.78 | 155.46 | 56.28 |
Current other receivables | 140.53 | 877.56 | 452.58 | 676.32 | |
Short term receivables total | 2 425.61 | 1 088.86 | 1 555.89 | 1 380.75 | 979.59 |
Balance sheet total (assets) | 14 398.59 | 16 321.90 | 18 855.85 | 20 573.94 | 25 306.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 860.00 | 860.00 | 860.00 | 860.00 | 860.00 |
Retained earnings | 396.22 | 476.32 | 4 259.76 | 6 090.41 | 5 882.86 |
Profit of the financial year | 80.10 | 3 783.44 | 1 830.65 | - 207.55 | - 280.97 |
Shareholders equity total | 1 336.32 | 5 119.76 | 6 950.41 | 6 742.86 | 6 461.90 |
Provisions | 722.48 | 1 044.03 | 965.25 | 914.11 | 1 038.27 |
Non-current loans from credit institutions | 4 351.01 | 5 374.50 | 4 852.09 | 3 246.29 | 8 344.84 |
Non-current leasing loans | 308.33 | 97.68 | |||
Non-current owed to group member | 5 144.25 | ||||
Non-current accruals and deferred income | 295.00 | 587.50 | |||
Non-current liabilities total | 4 659.34 | 5 472.18 | 4 852.09 | 3 541.29 | 14 076.59 |
Current loans from credit institutions | 3 669.41 | 961.90 | 3 818.15 | 7 200.37 | 2 009.17 |
Advances received | 74.92 | ||||
Current trade creditors | 1 947.91 | 1 102.95 | 1 674.04 | 1 512.02 | 1 335.42 |
Current owed to group member | 1 981.11 | 1 097.88 | 627.45 | 285.39 | |
Short-term deferred tax liabilities | 754.40 | 595.91 | |||
Other non-interest bearing current liabilities | 82.02 | 768.81 | 35.85 | 24.41 | |
Current liabilities total | 7 680.46 | 4 685.94 | 6 088.11 | 9 375.69 | 3 729.31 |
Balance sheet total (liabilities) | 14 398.59 | 16 321.90 | 18 855.85 | 20 573.94 | 25 306.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.