Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B. CHRISTENSENS MASKINFABRIK EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 29922039
Linåvej 9 F, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 110.58 | 5 961.25 | 4 746.22 | 6 183.29 | 6 750.32 |
| Employee benefit expenses | -2 896.47 | -3 395.24 | -3 597.90 | -4 104.47 | -4 729.61 |
| Other operating expenses | -87.42 | ||||
| Total depreciation | -1 019.96 | -1 233.53 | -1 420.72 | -1 332.15 | -1 307.60 |
| EBIT | 194.15 | 1 332.49 | - 272.40 | 746.67 | 625.70 |
| Other financial income | 24.57 | 53.30 | 49.45 | 53.16 | 58.07 |
| Other financial expenses | - 122.10 | - 110.09 | - 149.60 | - 112.06 | - 109.37 |
| Pre-tax profit | 96.62 | 1 275.69 | - 372.55 | 687.77 | 574.40 |
| Income taxes | -26.53 | - 286.39 | 77.00 | - 166.33 | - 124.14 |
| Net earnings | 70.09 | 989.30 | - 295.55 | 521.43 | 450.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 497.72 | 457.00 | 599.39 | 559.93 | 582.26 |
| Machinery and equipment | 6 942.52 | 6 715.43 | 6 313.71 | 5 177.06 | 4 777.37 |
| Tangible assets total | 7 440.24 | 7 172.42 | 6 913.10 | 5 737.00 | 5 359.63 |
| Investments total | 125.00 | 125.00 | 125.00 | ||
| Non-current other receivables | 125.00 | 125.00 | |||
| Long term receivables total | 125.00 | 125.00 | |||
| Semifinished products | 254.41 | 93.61 | 221.88 | 141.94 | 287.99 |
| Finished products/goods | 2 119.63 | 2 538.42 | 2 557.57 | 3 031.74 | 2 977.36 |
| Advance payments | 197.49 | ||||
| Inventories total | 2 571.52 | 2 632.03 | 2 779.45 | 3 173.68 | 3 265.35 |
| Current trade debtors | 846.78 | 1 287.72 | 2 210.97 | 1 372.37 | 2 151.52 |
| Current amounts owed by group member comp. | 1 994.09 | 1 185.39 | 1 292.88 | 1 398.54 | 1 418.96 |
| Prepayments and accrued income | 170.00 | 143.73 | 204.83 | 102.95 | 162.99 |
| Current other receivables | 56.33 | 0.06 | 44.07 | ||
| Current deferred tax assets | 7.63 | ||||
| Short term receivables total | 3 067.21 | 2 616.90 | 3 752.74 | 2 881.49 | 3 733.47 |
| Cash and bank deposits | 777.06 | 974.82 | 4.36 | 345.11 | 383.16 |
| Cash and cash equivalents | 777.06 | 974.82 | 4.36 | 345.11 | 383.16 |
| Balance sheet total (assets) | 13 981.03 | 13 521.17 | 13 574.65 | 12 262.27 | 12 866.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 5 521.46 | 5 591.55 | 6 580.85 | 6 285.30 | 6 806.74 |
| Profit of the financial year | 70.09 | 989.30 | - 295.55 | 521.43 | 450.26 |
| Shareholders equity total | 5 716.55 | 6 705.85 | 6 410.30 | 6 931.74 | 7 382.00 |
| Provisions | 94.00 | 289.00 | 212.00 | 217.63 | 194.00 |
| Non-current leasing loans | 4 749.16 | 4 171.34 | 3 640.08 | 2 585.13 | 2 158.17 |
| Non-current other liabilities | 160.01 | 119.42 | 76.34 | 78.71 | 83.13 |
| Non-current deferred tax liabilities | 50.53 | 91.39 | 168.33 | 147.76 | |
| Non-current liabilities total | 4 959.70 | 4 382.16 | 3 716.42 | 2 832.17 | 2 389.07 |
| Current loans from credit institutions | 370.10 | ||||
| Current trade creditors | 517.33 | 676.07 | 847.07 | 555.23 | 940.92 |
| Short-term deferred tax liabilities | 247.90 | 50.53 | 91.39 | 168.33 | |
| Other non-interest bearing current liabilities | 2 348.85 | 1 354.83 | 1 922.54 | 1 709.98 | 1 792.29 |
| Accruals and deferred income | 96.70 | 62.74 | 4.83 | 15.54 | |
| Current liabilities total | 3 210.78 | 2 144.17 | 3 235.93 | 2 280.74 | 2 901.54 |
| Balance sheet total (liabilities) | 13 981.03 | 13 521.17 | 13 574.65 | 12 262.27 | 12 866.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.