Erik Bundgaard ApS — Credit Rating and Financial Key Figures
CVR number: 10628490
Ahornvej 25, 8680 Ry
bundgaardry@gmail.com
tel: 40302040
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.67 | 16.84 | 769.16 | -38.73 | -49.06 |
| Employee benefit expenses | -98.79 | - 200.22 | - 250.17 | - 181.17 | - 221.23 |
| Other operating expenses | - 223.00 | -25.10 | -18.48 | ||
| Total depreciation | -67.79 | -54.32 | |||
| EBIT | - 367.91 | - 262.80 | 500.51 | - 219.90 | - 270.29 |
| Other financial income | 354.33 | 91.12 | 558.87 | 12.58 | 358.13 |
| Other financial expenses | -21.74 | -18.30 | -16.89 | - 958.43 | -5.88 |
| Pre-tax profit | -35.32 | - 189.98 | 1 042.48 | -1 165.74 | 81.97 |
| Income taxes | 2.56 | 46.06 | - 208.11 | ||
| Net earnings | -32.76 | - 143.92 | 834.37 | -1 165.74 | 81.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 792.61 | 1 738.29 | |||
| Tangible assets total | 1 792.61 | 1 738.29 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.72 | 3.14 | 3.12 | 3.12 | |
| Current other receivables | 39.84 | 16.80 | |||
| Current deferred tax assets | 109.72 | 217.89 | 38.77 | 11.40 | |
| Short term receivables total | 149.56 | 237.41 | 3.14 | 41.89 | 14.52 |
| Other current investments | 3 402.70 | 3 832.93 | 6 297.56 | 5 036.30 | 4 899.81 |
| Cash and bank deposits | 859.77 | 84.00 | 79.08 | 5.40 | 70.09 |
| Cash and cash equivalents | 4 262.46 | 3 916.93 | 6 376.64 | 5 041.70 | 4 969.90 |
| Balance sheet total (assets) | 6 204.63 | 5 892.63 | 6 379.78 | 5 083.59 | 4 984.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 5 357.33 | 5 211.57 | 4 953.25 | 5 669.82 | 4 382.08 |
| Profit of the financial year | -32.76 | - 143.92 | 834.37 | -1 165.74 | 81.97 |
| Shareholders equity total | 5 635.17 | 5 380.65 | 6 102.02 | 4 821.88 | 4 786.04 |
| Non-current liabilities total | |||||
| Current owed to participating | 529.74 | 437.63 | 230.17 | 224.47 | 154.31 |
| Short-term deferred tax liabilities | 8.94 | 4.08 | |||
| Other non-interest bearing current liabilities | 30.78 | 74.36 | 43.52 | 37.25 | 44.06 |
| Current liabilities total | 569.46 | 511.98 | 277.76 | 261.72 | 198.38 |
| Balance sheet total (liabilities) | 6 204.63 | 5 892.63 | 6 379.78 | 5 083.59 | 4 984.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.