Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S HAI HORSENS — Credit Rating and Financial Key Figures
CVR number: 33758111
Færøvej 4, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 387.00 | 33 873.00 | 17 154.00 | 15 866.00 | 21 802.00 |
| Costs of management | -12 862.00 | -15 392.00 | -13 596.00 | ||
| Costs of distribution | - 553.00 | - 858.00 | - 615.00 | ||
| Total depreciation | -8 617.00 | -4 525.00 | -5 197.00 | ||
| EBIT | 2 632.00 | 12 439.00 | 3 739.00 | - 384.00 | 7 591.00 |
| Other financial income | 388.00 | 699.00 | 292.00 | ||
| Other financial expenses | -1 031.00 | -1 572.00 | -1 444.00 | ||
| Pre-tax profit | 2 522.00 | 14 413.00 | 3 096.00 | -1 257.00 | 6 439.00 |
| Income taxes | - 647.00 | 345.00 | -1 425.00 | ||
| Net earnings | 2 522.00 | 14 413.00 | 2 449.00 | - 912.00 | 5 014.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 27 407.00 | 25 552.00 | 24 036.00 | ||
| Buildings | 9 163.00 | 8 979.00 | 7 576.00 | ||
| Machinery and equipment | 931.00 | 1 054.00 | 1 017.00 | ||
| Tangible assets total | 37 501.00 | 35 585.00 | 32 629.00 | ||
| Investments total | 87 151.00 | 94 376.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 2 568.00 | 2 534.00 | 2 238.00 | ||
| Inventories total | 2 568.00 | 2 534.00 | 2 238.00 | ||
| Current trade debtors | 11 370.00 | 12 198.00 | 14 994.00 | ||
| Prepayments and accrued income | 478.00 | 249.00 | 301.00 | ||
| Current other receivables | 2 680.00 | 1 954.00 | 808.00 | ||
| Current deferred tax assets | 130.00 | ||||
| Short term receivables total | 14 528.00 | 14 531.00 | 16 103.00 | ||
| Cash and bank deposits | 20 355.00 | 13 206.00 | 17 745.00 | ||
| Cash and cash equivalents | 20 355.00 | 13 206.00 | 17 745.00 | ||
| Balance sheet total (assets) | 87 151.00 | 94 376.00 | 74 952.00 | 65 856.00 | 68 715.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 35 034.00 | 48 890.00 | 10 000.00 | 10 000.00 | 10 000.00 |
| Shares repurchased | 30 000.00 | ||||
| Other reserves | -30 028.00 | -66.00 | -33.00 | ||
| Retained earnings | -2 522.00 | -14 413.00 | 9 050.00 | 11 499.00 | 10 587.00 |
| Profit of the financial year | 2 522.00 | 14 413.00 | 2 449.00 | - 912.00 | 5 014.00 |
| Shareholders equity total | 35 034.00 | 48 890.00 | 21 471.00 | 20 521.00 | 25 568.00 |
| Provisions | 1 473.00 | 1 201.00 | 754.00 | 1 070.00 | |
| Non-current loans from credit institutions | 15 357.00 | 13 330.00 | 11 724.00 | ||
| Non-current leasing loans | 5 910.00 | 5 154.00 | 3 972.00 | ||
| Non-current owed to group member | 10 000.00 | 10 600.00 | 11 236.00 | ||
| Non-current deferred tax liabilities | 879.00 | 494.00 | |||
| Non-current liabilities total | 32 146.00 | 29 084.00 | 27 426.00 | ||
| Current loans from credit institutions | 5 166.00 | 4 143.00 | 3 553.00 | ||
| Current trade creditors | 7 172.00 | 6 018.00 | 4 899.00 | ||
| Short-term deferred tax liabilities | 794.00 | ||||
| Other non-interest bearing current liabilities | 6 856.00 | 4 143.00 | 5 433.00 | ||
| Accruals and deferred income | 146.00 | 1 193.00 | 766.00 | ||
| Current liabilities total | 20 134.00 | 15 497.00 | 14 651.00 | ||
| Balance sheet total (liabilities) | 35 034.00 | 50 363.00 | 74 952.00 | 65 856.00 | 68 715.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.