Imperial II Log K/S — Credit Rating and Financial Key Figures
CVR number: 39236133
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 145.28 | - 151.19 | - 184.38 | - 334.71 | - 429.74 |
| EBIT | - 145.28 | - 151.19 | - 184.38 | - 334.71 | - 429.74 |
| Other financial income | 2 398.20 | ||||
| Other financial expenses | - 621.20 | -2 642.19 | -2 967.12 | -2 728.64 | -3 511.85 |
| Pre-tax profit | - 766.49 | -2 793.38 | -3 151.50 | -3 063.34 | -1 543.38 |
| Net earnings | - 766.49 | -2 793.38 | -3 151.50 | -3 063.34 | -1 543.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 27 761.23 | 28 928.17 | 28 878.17 | 28 878.17 | 28 878.17 |
| Investments total | 27 761.23 | 28 928.17 | 28 878.17 | 28 878.17 | 28 878.17 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 98.86 | 43 893.26 | 43 893.26 | ||
| Short term receivables total | 98.86 | 43 893.26 | 43 893.26 | ||
| Cash and bank deposits | 2 420.50 | 2 613.15 | 2 365.88 | 310.23 | 297.52 |
| Cash and cash equivalents | 2 420.50 | 2 613.15 | 2 365.88 | 310.23 | 297.52 |
| Balance sheet total (assets) | 30 181.73 | 31 541.32 | 31 342.91 | 73 081.66 | 73 068.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 11 100.00 | 11 100.00 |
| Retained earnings | - 204.81 | - 971.29 | -3 764.68 | -6 916.18 | -8 979.53 |
| Profit of the financial year | - 766.49 | -2 793.38 | -3 151.50 | -3 063.34 | -1 543.38 |
| Shareholders equity total | - 871.29 | -3 664.67 | -6 816.18 | 1 120.48 | 577.09 |
| Non-current owed to group member | 31 021.73 | 35 190.36 | 37 989.70 | 71 903.45 | 72 402.74 |
| Non-current liabilities total | 31 021.73 | 35 190.36 | 37 989.70 | 71 903.45 | 72 402.74 |
| Current trade creditors | 31.29 | 15.64 | 70.48 | 57.74 | 89.12 |
| Other non-interest bearing current liabilities | 98.91 | ||||
| Current liabilities total | 31.29 | 15.64 | 169.39 | 57.74 | 89.12 |
| Balance sheet total (liabilities) | 30 181.73 | 31 541.32 | 31 342.91 | 73 081.66 | 73 068.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.