CARLSEN-LANGES LEGATSTIFTELSE — Credit Rating and Financial Key Figures
CVR number: 24259757
Vasebækvej 30, 4600 Køge
cll@glkg.dk
tel: 56650144
www.glkg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 532.15 | 2 375.72 | 6 777.43 | 989.99 | 354.70 |
Employee benefit expenses | -3 432.21 | -3 744.68 | -2 338.98 | -2 514.63 | -2 448.61 |
Total depreciation | -2 040.81 | -2 420.03 | -2 607.64 | -10 490.42 | -2 858.77 |
EBIT | -2 940.87 | -3 788.99 | 1 830.80 | -12 015.07 | -4 952.68 |
Other financial income | 1 566.42 | 12 959.54 | 2 928.43 | 4 086.00 | 2 296.30 |
Other financial expenses | -1 299.35 | -94.20 | -6 980.33 | - 500.72 | - 115.15 |
Pre-tax profit | -2 673.80 | 9 076.36 | -2 221.10 | -8 429.79 | -2 771.53 |
Income taxes | 595.94 | 220.00 | 183.11 | 2 656.41 | 635.99 |
Net earnings | -2 077.86 | 9 296.36 | -2 037.99 | -5 773.38 | -2 135.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 161 788.82 | 182 290.08 | 198 392.41 | 206 404.08 | 208 120.73 |
Buildings | 5 505.60 | 4 932.11 | 5 667.36 | 5 952.55 | 5 241.85 |
Advance payments and construction in progress | 16 541.88 | ||||
Tangible assets total | 167 294.42 | 203 764.07 | 204 059.78 | 212 356.63 | 213 362.58 |
Investments total | |||||
Non-current loans receivable | 46 201.34 | 47 346.22 | 40 859.51 | 40 878.01 | 35 391.47 |
Long term receivables total | 46 201.34 | 47 346.22 | 40 859.51 | 40 878.01 | 35 391.47 |
Raw materials and consumables | 751.79 | 429.72 | 1 345.26 | 337.19 | 345.23 |
Finished products/goods | 557.33 | 11.40 | 15.00 | 377.53 | 26.88 |
Inventories total | 1 309.12 | 441.12 | 1 360.26 | 714.72 | 372.11 |
Current trade debtors | 116.05 | 471.32 | 1 712.84 | 584.67 | 569.66 |
Prepayments and accrued income | 7 475.56 | ||||
Current other receivables | 783.40 | 714.42 | 1 040.90 | 1 460.63 | 853.02 |
Short term receivables total | 8 375.01 | 1 185.74 | 2 753.74 | 2 045.31 | 1 422.69 |
Cash and bank deposits | 1 121.14 | 3 501.97 | 2 162.79 | 5 326.53 | 7 131.55 |
Cash and cash equivalents | 1 121.14 | 3 501.97 | 2 162.79 | 5 326.53 | 7 131.55 |
Balance sheet total (assets) | 224 301.03 | 256 239.12 | 251 196.08 | 261 321.19 | 257 680.40 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 25 151.51 | 25 151.51 | 25 151.51 | 25 151.51 | 25 151.51 |
Asset revaluation reserve | 99 663.26 | 103 230.95 | 103 230.95 | 117 180.28 | 120 244.55 |
Other restricted equity | 1 800.00 | 1 200.00 | 1 000.00 | 800.00 | 800.00 |
Retained earnings | 83 913.44 | 96 427.18 | 105 644.48 | 103 427.79 | 97 336.41 |
Profit of the financial year | -2 077.86 | 9 296.36 | -2 037.99 | -5 773.38 | -2 135.54 |
Shareholders equity total | 208 450.36 | 235 306.00 | 232 988.95 | 240 786.20 | 241 396.93 |
Provisions | 8 382.02 | 11 478.05 | 11 226.80 | 12 398.01 | 12 626.30 |
Non-current loans from credit institutions | 3 168.02 | 2 930.45 | 2 700.91 | 2 494.62 | |
Non-current other liabilities | 188.42 | 210.02 | 113.63 | 113.63 | 113.63 |
Non-current liabilities total | 3 356.44 | 3 140.47 | 2 814.53 | 2 608.25 | 113.63 |
Current loans from credit institutions | 227.45 | 226.31 | 228.27 | 228.26 | |
Current trade creditors | 1 301.32 | 3 151.75 | 1 970.90 | 3 461.92 | 1 574.60 |
Short-term deferred tax liabilities | 874.74 | 124.74 | |||
Other non-interest bearing current liabilities | 2 583.44 | 2 061.79 | 1 841.87 | 1 797.15 | 1 746.83 |
Accruals and deferred income | 41.40 | 222.11 | |||
Current liabilities total | 4 112.21 | 6 314.59 | 4 165.79 | 5 528.73 | 3 543.54 |
Balance sheet total (liabilities) | 224 301.03 | 256 239.12 | 251 196.08 | 261 321.19 | 257 680.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.