CARLSEN-LANGES LEGATSTIFTELSE — Credit Rating and Financial Key Figures
CVR number: 24259757
Vasebækvej 30, 4600 Køge
cll@glkg.dk
tel: 56650144
www.glkg.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 375.72 | 6 777.43 | 989.99 | 354.70 | 1 664.55 |
| Employee benefit expenses | -3 744.68 | -2 338.98 | -2 514.63 | -2 448.61 | -2 811.57 |
| Total depreciation | -2 420.03 | -2 607.64 | -10 490.42 | -1 754.96 | - 776.68 |
| EBIT | -3 788.99 | 1 830.80 | -12 015.07 | -3 848.87 | -1 923.69 |
| Other financial income | 12 959.54 | 2 928.43 | 4 086.00 | 2 296.30 | 1 988.30 |
| Other financial expenses | -94.20 | -6 980.33 | - 500.72 | - 115.15 | -1 939.35 |
| Pre-tax profit | 9 076.36 | -2 221.10 | -8 429.79 | -1 667.72 | -1 874.74 |
| Income taxes | 220.00 | 183.11 | 2 656.41 | 635.99 | - 266.56 |
| Net earnings | 9 296.36 | -2 037.99 | -5 773.38 | -1 031.73 | -2 141.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 182 290.08 | 198 392.41 | 206 404.08 | 57 256.44 | 61 636.34 |
| Buildings | 4 932.11 | 5 667.36 | 5 952.55 | 5 241.85 | 4 877.02 |
| Advance payments and construction in progress | 16 541.88 | ||||
| Tangible assets total | 203 764.07 | 204 059.78 | 212 356.63 | 62 498.29 | 66 513.36 |
| Investments total | |||||
| Non-current loans receivable | 47 346.22 | 40 859.51 | 40 878.01 | 35 391.47 | 33 358.40 |
| Long term receivables total | 47 346.22 | 40 859.51 | 40 878.01 | 35 391.47 | 33 358.40 |
| Raw materials and consumables | 429.72 | 1 345.26 | 337.19 | 345.23 | 342.03 |
| Finished products/goods | 11.40 | 15.00 | 377.53 | 26.88 | 26.88 |
| Inventories total | 441.12 | 1 360.26 | 714.72 | 372.11 | 368.91 |
| Current trade debtors | 471.32 | 1 712.84 | 584.67 | 569.66 | 54.78 |
| Current other receivables | 714.42 | 1 040.90 | 1 460.63 | 853.02 | 867.45 |
| Current deferred tax assets | 272.16 | ||||
| Short term receivables total | 1 185.74 | 2 753.74 | 2 045.31 | 1 694.85 | 922.24 |
| Cash and bank deposits | 3 501.97 | 2 162.79 | 5 326.53 | 7 131.55 | 2 479.23 |
| Cash and cash equivalents | 3 501.97 | 2 162.79 | 5 326.53 | 7 131.55 | 2 479.23 |
| Balance sheet total (assets) | 256 239.12 | 251 196.08 | 261 321.19 | 107 088.26 | 103 642.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25 151.51 | 25 151.51 | 25 151.51 | 25 151.51 | 25 151.51 |
| Asset revaluation reserve | 103 230.95 | 103 230.95 | 117 180.28 | ||
| Other restricted equity | 1 200.00 | 1 000.00 | 800.00 | 800.00 | 500.00 |
| Retained earnings | 96 427.18 | 105 644.48 | 103 427.79 | 78 511.31 | 77 547.58 |
| Profit of the financial year | 9 296.36 | -2 037.99 | -5 773.38 | -1 031.73 | -2 141.30 |
| Shareholders equity total | 235 306.00 | 232 988.95 | 240 786.20 | 103 431.09 | 101 057.79 |
| Provisions | 11 478.05 | 11 226.80 | 12 398.01 | ||
| Non-current loans from credit institutions | 2 930.45 | 2 700.91 | 2 494.62 | ||
| Non-current other liabilities | 210.02 | 113.63 | 113.63 | ||
| Non-current deferred tax liabilities | 113.63 | 225.20 | |||
| Non-current liabilities total | 3 140.47 | 2 814.53 | 2 608.25 | 113.63 | 225.20 |
| Current loans from credit institutions | 226.31 | 228.27 | 228.26 | ||
| Current trade creditors | 3 151.75 | 1 970.90 | 3 461.92 | 1 574.60 | 337.01 |
| Short-term deferred tax liabilities | 874.74 | 124.74 | |||
| Other non-interest bearing current liabilities | 2 061.79 | 1 841.87 | 1 797.15 | 1 746.83 | 1 747.54 |
| Accruals and deferred income | 41.40 | 222.11 | 274.60 | ||
| Current liabilities total | 6 314.59 | 4 165.79 | 5 528.73 | 3 543.54 | 2 359.16 |
| Balance sheet total (liabilities) | 256 239.12 | 251 196.08 | 261 321.19 | 107 088.26 | 103 642.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.