Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HELIAC A/S — Credit Rating and Financial Key Figures
CVR number: 35841911
Teglbuen 10, Niverød 2990 Nivå
info@heliac.dk
tel: 28141310
heliac.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15 497.98 | -19 173.90 | -11 882.91 | -2 552.10 | 1 808.47 |
| Employee benefit expenses | -9 023.94 | -16 553.38 | -24 011.44 | -14 442.73 | -10 171.22 |
| Total depreciation | - 271.39 | - 325.95 | - 653.04 | - 934.38 | - 933.63 |
| EBIT | -24 793.31 | -36 053.22 | -36 547.39 | -17 929.21 | -9 296.39 |
| Other financial income | 27.27 | ||||
| Other financial expenses | - 400.60 | - 235.13 | -3 194.17 | -1 821.66 | - 785.95 |
| Net income from associates (fin.) | -8 572.62 | - 616.83 | |||
| Pre-tax profit | -25 193.90 | -36 288.35 | -39 714.29 | -28 323.49 | -10 699.17 |
| Income taxes | 4 720.19 | 5 330.00 | 5 089.74 | 5 500.00 | 2 491.00 |
| Net earnings | -20 473.71 | -30 958.35 | -34 624.55 | -22 823.49 | -8 208.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 373.62 | 339.42 | 305.23 | 271.03 | 236.83 |
| Intangible assets total | 373.62 | 339.42 | 305.23 | 271.03 | 236.83 |
| Buildings | 15.81 | 435.93 | 1 085.22 | 963.52 | 841.81 |
| Machinery and equipment | 757.36 | 1 188.52 | 2 859.72 | 2 566.87 | 1 808.92 |
| Tangible assets total | 773.16 | 1 624.45 | 3 944.95 | 3 530.39 | 2 650.73 |
| Holdings in group member companies | 1 500.00 | 850.00 | |||
| Participating interests | 6 010.00 | 6 050.00 | 6 090.00 | 91.46 | 81.46 |
| Investments total | 6 348.91 | 8 340.13 | 8 470.29 | 4 015.43 | 3 357.20 |
| Non-current loans receivable | 194.96 | ||||
| Long term receivables total | 194.96 | ||||
| Raw materials and consumables | 83.82 | ||||
| Inventories total | 83.82 | ||||
| Current trade debtors | 27.90 | 123.35 | 231.96 | 882.87 | |
| Current amounts owed by group member comp. | 588.31 | 1 786.87 | 2 221.10 | 46.28 | |
| Current owed by particip. interest comp. | 13.22 | 2.85 | 541.26 | 257.75 | |
| Prepayments and accrued income | 153.98 | 161.28 | 400.41 | 286.27 | 273.52 |
| Current other receivables | 27 880.05 | 2 987.99 | 3 423.84 | 1 407.36 | 192.91 |
| Current deferred tax assets | 6 599.90 | 9 584.95 | 10 657.83 | 10 838.10 | 7 829.10 |
| Short term receivables total | 35 235.46 | 14 551.84 | 16 826.53 | 13 351.24 | 9 436.15 |
| Cash and bank deposits | 47 558.13 | 37 575.20 | 1 677.84 | 2 910.78 | 174.00 |
| Cash and cash equivalents | 47 558.13 | 37 575.20 | 1 677.84 | 2 910.78 | 174.00 |
| Balance sheet total (assets) | 90 289.28 | 62 431.05 | 31 308.64 | 24 078.88 | 16 049.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 949.35 | 954.56 | 960.67 | 1 025.20 | 1 026.95 |
| Retained earnings | 97 421.97 | 73 299.26 | 42 340.91 | 24 729.42 | 1 905.93 |
| Profit of the financial year | -20 473.71 | -30 958.35 | -34 624.55 | -22 823.49 | -8 208.16 |
| Shareholders equity total | 77 897.61 | 43 295.47 | 8 677.02 | 2 931.14 | -5 275.28 |
| Non-current bonds | 2 074.60 | ||||
| Non-current loans from credit institutions | 10 101.74 | 14 310.77 | 15 011.88 | 15 025.17 | 15 025.17 |
| Non-current other liabilities | 334.25 | 334.25 | 316.75 | 142.26 | |
| Non-current liabilities total | 10 101.74 | 14 645.02 | 17 420.73 | 15 341.92 | 15 167.43 |
| Current loans from credit institutions | 37.88 | 23.64 | 5.92 | 0.85 | 2.21 |
| Current trade creditors | 757.22 | 3 931.85 | 1 502.66 | 421.58 | 251.46 |
| Current owed to participating | 11.74 | ||||
| Current owed to group member | 199.10 | 729.10 | |||
| Other non-interest bearing current liabilities | 1 494.83 | 535.07 | 3 702.31 | 5 184.30 | 5 163.23 |
| Current liabilities total | 2 289.93 | 4 490.55 | 5 210.89 | 5 805.82 | 6 157.73 |
| Balance sheet total (liabilities) | 90 289.28 | 62 431.05 | 31 308.64 | 24 078.88 | 16 049.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.