Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Esager ApS — Credit Rating and Financial Key Figures
CVR number: 32264689
Frødalvej 9, Hem 7800 Skive
tel: 30667770
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 375.23 | 378.54 | 435.42 | 435.42 | 302.04 |
| Employee benefit expenses | - 421.28 | - 348.77 | - 358.70 | - 358.70 | - 269.44 |
| EBIT | -46.05 | 29.76 | 76.71 | 76.71 | 32.60 |
| Other financial income | 0.50 | 0.50 | 0.75 | ||
| Other financial expenses | -0.13 | -0.83 | -5.38 | -5.38 | -0.04 |
| Pre-tax profit | -46.18 | 28.93 | 71.83 | 71.83 | 33.31 |
| Income taxes | 3.00 | -16.82 | -16.82 | -8.07 | |
| Net earnings | -46.18 | 31.93 | 55.02 | 55.02 | 25.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | ||
| Long term receivables total | 20.00 | 20.00 | 20.00 | ||
| Inventories total | |||||
| Current trade debtors | 41.15 | 191.23 | 195.04 | 195.04 | 58.44 |
| Current other receivables | 99.82 | 17.79 | |||
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 140.97 | 214.01 | 195.04 | 195.04 | 58.44 |
| Other current investments | 20.00 | 20.00 | |||
| Cash and bank deposits | 257.75 | 101.12 | 129.23 | 129.23 | 259.38 |
| Cash and cash equivalents | 277.75 | 121.12 | 129.23 | 129.23 | 259.38 |
| Balance sheet total (assets) | 418.72 | 335.13 | 344.28 | 344.28 | 337.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Retained earnings | 97.59 | -5.79 | 26.15 | 26.15 | 124.26 |
| Profit of the financial year | -46.18 | 31.93 | 55.02 | 55.02 | 25.23 |
| Shareholders equity total | 232.92 | 208.35 | 206.16 | 206.16 | 274.49 |
| Non-current deferred tax liabilities | 13.64 | ||||
| Non-current liabilities total | 13.64 | ||||
| Current trade creditors | 2.05 | 2.05 | 8.37 | ||
| Current owed to participating | 108.63 | 88.00 | |||
| Short-term deferred tax liabilities | 11.82 | 11.82 | 8.07 | ||
| Other non-interest bearing current liabilities | 77.17 | 38.78 | 124.24 | 124.24 | 33.25 |
| Current liabilities total | 185.81 | 126.78 | 138.11 | 138.11 | 49.69 |
| Balance sheet total (liabilities) | 418.72 | 335.13 | 344.28 | 344.28 | 337.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.