SMIDIE - HOLMGÅRD ApS — Credit Rating and Financial Key Figures
CVR number: 31884225
Tvorupvej 3, 9575 Terndrup
tel: 20202264
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -10.23 | -9.97 | -12.54 | -11.25 | -11.23 |
EBIT | -10.23 | -9.97 | -12.54 | -11.25 | -11.23 |
Other financial income | 75.00 | 93.75 | |||
Other financial expenses | -8.51 | -9.17 | -9.58 | -8.97 | -7.67 |
Net income from associates (fin.) | 43.68 | 188.65 | 132.73 | 319.70 | 120.38 |
Pre-tax profit | 24.94 | 169.51 | 110.61 | 374.49 | 195.23 |
Net earnings | 24.94 | 169.51 | 110.61 | 374.49 | 195.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 0.00 | ||||
Investments total | 0.00 | ||||
Non-current loans receivable | 1 583.29 | 1 771.94 | 1 904.67 | 2 224.38 | 2 344.75 |
Long term receivables total | 1 583.29 | 1 771.94 | 1 904.67 | 2 224.38 | 2 344.75 |
Inventories total | |||||
Current other receivables | 16.50 | 37.13 | |||
Short term receivables total | 16.50 | 37.13 | |||
Balance sheet total (assets) | 1 583.30 | 1 771.94 | 1 904.67 | 2 240.88 | 2 381.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 1 475.00 | 1 475.00 | 1 475.00 | 1 475.00 | 1 475.00 |
Retained earnings | - 274.04 | - 249.09 | -79.59 | 31.03 | 405.52 |
Profit of the financial year | 24.94 | 169.51 | 110.61 | 374.49 | 195.23 |
Shareholders equity total | 1 350.91 | 1 520.41 | 1 631.03 | 2 005.52 | 2 200.74 |
Provisions | 0.00 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 144.06 | 152.74 | 150.78 | 91.99 | 27.23 |
Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
Other non-interest bearing current liabilities | 82.33 | 92.79 | 116.87 | 137.37 | 147.90 |
Current liabilities total | 232.39 | 251.53 | 273.65 | 235.36 | 181.13 |
Balance sheet total (liabilities) | 1 583.30 | 1 771.94 | 1 904.67 | 2 240.88 | 2 381.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.