Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiks El & VVS A/S — Credit Rating and Financial Key Figures
CVR number: 41984139
Nyrupvej 7, Frederiks 7470 Karup J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 16 678.25 | 15 493.22 | 16 270.03 | 20 003.19 |
| Employee benefit expenses | -14 111.53 | -13 393.75 | -15 005.49 | -17 161.89 |
| Other operating expenses | -3.28 | |||
| Total depreciation | - 235.30 | - 348.00 | - 354.60 | - 414.81 |
| EBIT | 2 331.42 | 1 751.48 | 906.66 | 2 426.49 |
| Other financial income | 1.94 | 11.12 | 8.70 | 0.24 |
| Other financial expenses | - 278.16 | - 443.58 | - 353.84 | - 280.30 |
| Pre-tax profit | 2 055.20 | 1 319.01 | 561.52 | 2 146.43 |
| Income taxes | - 477.56 | - 318.80 | - 155.14 | - 494.80 |
| Net earnings | 1 577.64 | 1 000.22 | 406.37 | 1 651.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 97.71 | 73.37 | 49.04 | 24.70 |
| Intangible assets total | 97.71 | 73.37 | 49.04 | 24.70 |
| Buildings | 62.24 | 774.52 | 697.07 | 619.62 |
| Machinery and equipment | 692.36 | 657.87 | 751.37 | 806.15 |
| Tangible assets total | 754.60 | 1 432.40 | 1 448.44 | 1 425.77 |
| Investments total | 36.00 | 36.00 | ||
| Non-curr. owed by group member comp. | 57.54 | |||
| Long term receivables total | 57.54 | |||
| Raw materials and consumables | 4 331.49 | 8 155.82 | 5 878.57 | 4 598.85 |
| Inventories total | 4 331.49 | 8 155.82 | 5 878.57 | 4 598.85 |
| Current trade debtors | 7 855.09 | 5 760.83 | 6 336.09 | 14 251.60 |
| Prepayments and accrued income | 212.88 | 162.77 | 172.28 | 269.79 |
| Current other receivables | 1 321.32 | 1 472.90 | 1 961.82 | 3 412.01 |
| Short term receivables total | 9 389.28 | 7 396.49 | 8 470.19 | 17 933.41 |
| Cash and bank deposits | 5.83 | 14.01 | 34.15 | 12.39 |
| Cash and cash equivalents | 5.83 | 14.01 | 34.15 | 12.39 |
| Balance sheet total (assets) | 14 578.91 | 17 072.08 | 15 916.38 | 24 088.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 |
| Retained earnings | 1 577.64 | 2 577.86 | 2 984.23 | |
| Profit of the financial year | 1 577.64 | 1 000.22 | 406.37 | 1 651.63 |
| Shareholders equity total | 1 977.64 | 2 977.86 | 3 384.23 | 5 035.86 |
| Provisions | 467.58 | 275.16 | 195.45 | 688.85 |
| Non-current loans from credit institutions | 219.10 | |||
| Non-current other liabilities | 532.92 | |||
| Non-current deferred tax liabilities | 511.21 | 784.29 | 517.84 | |
| Non-current liabilities total | 219.10 | 1 044.13 | 784.29 | 517.84 |
| Current loans from credit institutions | 1 404.82 | 3 978.54 | 2 142.40 | 1 017.96 |
| Advances received | 1 332.52 | 849.52 | 162.28 | 953.98 |
| Current trade creditors | 4 377.56 | 3 939.76 | 4 183.54 | 10 892.15 |
| Current owed to group member | 1 256.88 | 1 061.28 | 995.52 | 82.37 |
| Short-term deferred tax liabilities | 9.99 | 511.21 | 234.85 | |
| Other non-interest bearing current liabilities | 3 532.84 | 2 945.83 | 3 557.45 | 4 664.79 |
| Current liabilities total | 11 914.60 | 12 774.93 | 11 552.41 | 17 846.11 |
| Balance sheet total (liabilities) | 14 578.91 | 17 072.08 | 15 916.38 | 24 088.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.