WÆSEL HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 33040237
Christen Bergs Allé 4, 2500 Valby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.53 | -31.81 | -27.98 | -32.97 | -34.70 |
| EBIT | -24.53 | -31.81 | -27.98 | -32.97 | -34.70 |
| Other financial income | 9.10 | 737.82 | 49.15 | 605.60 | 978.12 |
| Other financial expenses | -16.63 | -3.47 | - 690.91 | -0.29 | -12.79 |
| Net income from associates (fin.) | 1 776.34 | 2 085.93 | 2 313.85 | 2 370.96 | 2 619.11 |
| Pre-tax profit | 1 744.28 | 2 788.47 | 1 644.12 | 2 943.30 | 3 549.74 |
| Income taxes | 6.69 | - 154.62 | 147.16 | - 127.99 | - 213.38 |
| Net earnings | 1 750.97 | 2 633.86 | 1 791.28 | 2 815.31 | 3 336.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 140.00 | 140.00 | |||
| Tangible assets total | 140.00 | 140.00 | |||
| Holdings in group member companies | 3 126.34 | 3 435.93 | 3 913.85 | 4 370.96 | 5 388.06 |
| Investments total | 3 126.34 | 3 435.93 | 3 913.85 | 4 370.96 | 5 388.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.76 | 482.17 | 2 062.49 | 1 333.25 | |
| Current deferred tax assets | 611.34 | 757.81 | 978.27 | 971.48 | 1 043.75 |
| Short term receivables total | 611.34 | 760.58 | 1 460.44 | 3 033.97 | 2 377.00 |
| Other current investments | 1 014.70 | 4 634.28 | 3 956.93 | 3 647.62 | 5 717.46 |
| Cash and bank deposits | 1 406.48 | ||||
| Cash and cash equivalents | 2 421.18 | 4 634.28 | 3 956.93 | 3 647.62 | 5 717.46 |
| Balance sheet total (assets) | 6 158.86 | 8 830.79 | 9 331.23 | 11 192.55 | 13 622.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 700.00 | 700.00 | 800.00 | 135.00 | |
| Other reserves | 2 676.34 | 2 985.93 | 3 513.85 | 3 970.96 | 4 988.06 |
| Retained earnings | 913.48 | 1 509.85 | 2 295.79 | 3 369.95 | 3 833.16 |
| Profit of the financial year | 1 750.97 | 2 633.86 | 1 791.28 | 2 815.31 | 3 336.35 |
| Shareholders equity total | 6 120.78 | 7 909.64 | 8 480.91 | 10 236.22 | 12 372.58 |
| Provisions | 7.70 | 13.48 | |||
| Non-current liabilities total | |||||
| Current owed to group member | 835.15 | 658.16 | 799.67 | 1 063.52 | |
| Short-term deferred tax liabilities | 28.07 | 70.38 | 175.66 | 130.18 | 148.27 |
| Other non-interest bearing current liabilities | 10.00 | 15.63 | 16.50 | 18.79 | 24.68 |
| Current liabilities total | 38.07 | 921.15 | 850.31 | 948.63 | 1 236.47 |
| Balance sheet total (liabilities) | 6 158.86 | 8 830.79 | 9 331.23 | 11 192.55 | 13 622.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.