BLOM FYN A/S — Credit Rating and Financial Key Figures
CVR number: 31057000
Finlandgade 1, 5000 Odense C
tel: 64410862
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 713.71 | 677.53 | 1 230.42 | 2 576.32 | 2 366.58 |
| Employee benefit expenses | - 360.00 | - 210.00 | - 180.00 | - 180.00 | - 180.00 |
| Reduction in value of non-current assets | 150.00 | 416.37 | 8 407.27 | 881.17 | 816.51 |
| EBIT | 503.71 | 883.90 | 9 457.69 | 3 277.49 | 3 003.09 |
| Other financial income | 500.23 | 252.16 | 940.60 | 578.96 | 696.22 |
| Other financial expenses | -1 022.41 | - 864.01 | -1 155.75 | -2 044.61 | -2 134.83 |
| Net income from associates (fin.) | 1 140.88 | 1 661.92 | 6 691.03 | -29.91 | 945.81 |
| Pre-tax profit | 1 122.40 | 1 933.98 | 15 933.57 | 1 781.92 | 2 510.29 |
| Income taxes | 4.07 | -59.65 | -2 033.56 | - 398.80 | - 344.25 |
| Net earnings | 1 126.47 | 1 874.33 | 13 900.01 | 1 383.12 | 2 166.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 144.90 | 12 561.28 | 41 280.23 | 42 446.49 | 43 587.39 |
| Tangible assets total | 12 144.90 | 12 561.28 | 41 280.23 | 42 446.49 | 43 587.39 |
| Holdings in group member companies | 2 666.61 | 3 202.46 | 9 059.86 | 4 073.05 | 3 713.29 |
| Investments total | 2 666.61 | 3 202.46 | 9 059.86 | 4 073.05 | 3 713.29 |
| Non-curr. owed by group member comp. | 517.99 | ||||
| Non-current loans receivable | 2 970.91 | 4 903.61 | 5 068.61 | 5 158.61 | |
| Long term receivables total | 2 970.91 | 4 903.61 | 5 068.61 | 5 676.60 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 10 916.93 | 7 072.07 | 7 907.82 | 12 637.16 | 13 562.57 |
| Prepayments and accrued income | 26.98 | 27.15 | 27.54 | ||
| Current other receivables | 2 900.00 | 161.89 | 1.37 | 40.27 | |
| Current deferred tax assets | 82.85 | ||||
| Short term receivables total | 10 999.78 | 9 972.07 | 8 096.69 | 12 665.68 | 13 630.38 |
| Cash and bank deposits | 3.60 | 4.75 | |||
| Cash and cash equivalents | 3.60 | 4.75 | |||
| Balance sheet total (assets) | 25 814.90 | 28 706.71 | 63 340.40 | 64 253.83 | 66 612.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Other reserves | 4 059.86 | ||||
| Retained earnings | 7 866.66 | 8 993.13 | 6 807.60 | 24 767.47 | 26 150.59 |
| Profit of the financial year | 1 126.47 | 1 874.33 | 13 900.01 | 1 383.12 | 2 166.04 |
| Shareholders equity total | 9 494.13 | 11 368.46 | 25 268.47 | 26 651.59 | 28 817.63 |
| Provisions | 22.93 | 2 295.52 | 3 260.61 | 3 736.91 | |
| Capital loans | 9 700.00 | 9 700.00 | 10 400.00 | 8 900.00 | 10 100.00 |
| Non-current loans from credit institutions | 5 474.92 | 5 892.74 | 16 261.02 | 15 596.64 | 14 772.13 |
| Non-current liabilities total | 15 174.92 | 15 592.74 | 26 661.02 | 24 496.64 | 24 872.13 |
| Current loans from credit institutions | 435.24 | 938.82 | 7 491.15 | 7 893.54 | 6 477.31 |
| Current owed to group member | 1 165.84 | ||||
| Other non-interest bearing current liabilities | 710.60 | 783.77 | 1 624.24 | 1 951.45 | 1 542.59 |
| Current liabilities total | 1 145.85 | 1 722.58 | 9 115.39 | 9 844.99 | 9 185.74 |
| Balance sheet total (liabilities) | 25 814.90 | 28 706.71 | 63 340.40 | 64 253.83 | 66 612.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.