E. R Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38458620
Hjorthøjvej 1, 4291 Ruds Vedby
gk@rev-gunnerk.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.44 | -2.38 | -2.44 | -4.97 | - 102.55 |
| Total depreciation | -17.83 | -17.83 | |||
| EBIT | -2.44 | -2.38 | -2.44 | -22.80 | - 120.38 |
| Other financial income | 2.44 | 1.28 | 2.57 | ||
| Other financial expenses | -1.24 | -3.16 | -4.60 | -72.41 | |
| Income from other inv. held as non-curr. assets | -9.17 | ||||
| Net income from associates (fin.) | -5.69 | 3 083.35 | 2 562.07 | 2 453.66 | |
| Pre-tax profit | -10.40 | -6.79 | 3 077.75 | 2 534.68 | 2 263.44 |
| Income taxes | 42.30 | ||||
| Net earnings | -10.40 | -6.79 | 3 077.75 | 2 534.68 | 2 305.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 306.79 | 3 379.07 | |||
| Tangible assets total | 3 306.79 | 3 379.07 | |||
| Holdings in group member companies | 4 060.15 | 3 662.23 | 4 136.80 | ||
| Participating interests | 8.19 | ||||
| Investments total | 8.19 | 4 060.15 | 3 662.23 | 4 136.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 558.09 | ||||
| Current other receivables | 18.90 | ||||
| Current deferred tax assets | 42.19 | ||||
| Short term receivables total | 18.90 | 2 600.27 | |||
| Cash and bank deposits | 1.18 | 23.98 | 19.04 | 108.31 | 14.06 |
| Cash and cash equivalents | 1.18 | 23.98 | 19.04 | 108.31 | 14.06 |
| Balance sheet total (assets) | 28.27 | 23.98 | 4 079.20 | 7 077.33 | 10 130.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 61.00 | |||
| Other reserves | 3 950.16 | 3 522.80 | 4 026.80 | ||
| Retained earnings | -11.33 | -21.73 | -3 111.87 | 334.33 | 2 304.02 |
| Profit of the financial year | -10.40 | -6.79 | 3 077.75 | 2 534.68 | 2 305.75 |
| Shareholders equity total | 28.27 | 21.48 | 3 966.04 | 6 500.71 | 8 747.56 |
| Provisions | 20.91 | ||||
| Non-current loans from credit institutions | 1 303.33 | ||||
| Non-current other liabilities | 2.50 | ||||
| Non-current liabilities total | 2.50 | 1 303.33 | |||
| Current loans from credit institutions | 41.90 | ||||
| Current trade creditors | 3.14 | ||||
| Current owed to participating | 113.16 | 567.53 | |||
| Other non-interest bearing current liabilities | 5.95 | 16.50 | |||
| Current liabilities total | 113.16 | 576.62 | 58.40 | ||
| Balance sheet total (liabilities) | 28.27 | 23.98 | 4 079.20 | 7 077.33 | 10 130.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.