Vetnordic A/S — Credit Rating and Financial Key Figures
CVR number: 43145975
Nyvang 15, 5500 Middelfart
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -2 525.69 | -9 087.20 | -10 403.40 |
| Employee benefit expenses | -1 873.92 | -9 890.70 | -17 008.71 |
| Total depreciation | - 915.61 | -1 591.75 | |
| EBIT | -4 399.61 | -19 893.51 | -29 003.86 |
| Other financial income | 0.08 | 328.13 | 502.30 |
| Other financial expenses | -86.77 | - 824.53 | -1 454.46 |
| Reduction non-current investment assets | -1 508.73 | 42.73 | |
| Net income from associates (fin.) | - 856.84 | -1 407.69 | - 229.28 |
| Pre-tax profit | -5 343.14 | -23 306.33 | -30 142.58 |
| Income taxes | 280.36 | 4 871.41 | 6 544.24 |
| Net earnings | -5 062.78 | -18 434.91 | -23 598.33 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible rights | 39.64 | 4 976.93 | 3 898.71 |
| Intangible assets total | 39.64 | 4 976.93 | 3 898.71 |
| Machinery and equipment | 856.79 | 1 583.67 | |
| Tangible assets total | 856.79 | 1 583.67 | |
| Holdings in group member companies | 8 588.14 | 3 628.64 | 3 328.63 |
| Investments total | 8 605.32 | 3 873.32 | 3 566.51 |
| Long term receivables total | |||
| Finished products/goods | 6 682.68 | 14 612.73 | |
| Advance payments | 168.05 | 507.12 | 2 080.79 |
| Inventories total | 168.05 | 7 189.80 | 16 693.52 |
| Current trade debtors | 602.79 | 2 114.35 | |
| Current amounts owed by group member comp. | 1 976.92 | 2 198.08 | |
| Prepayments and accrued income | 17.18 | 1 038.91 | 329.90 |
| Current other receivables | 5 605.90 | 798.60 | 848.71 |
| Current deferred tax assets | 280.36 | 4 906.74 | 6 508.92 |
| Short term receivables total | 5 903.44 | 9 323.97 | 11 999.96 |
| Cash and bank deposits | 24.59 | 1 714.11 | 5 048.69 |
| Cash and cash equivalents | 24.59 | 1 714.11 | 5 048.69 |
| Balance sheet total (assets) | 14 741.05 | 27 934.92 | 42 791.06 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 5 000.00 | 25 000.00 | 1 000.00 |
| Retained earnings | -5 178.17 | 45 270.55 | |
| Profit of the financial year | -5 062.78 | -18 434.91 | -23 598.33 |
| Shareholders equity total | -62.77 | 1 386.92 | 22 672.22 |
| Provisions | 4 334.82 | 35.32 | |
| Non-current owed to group member | 8 364.57 | 20 749.01 | 10 329.22 |
| Non-current liabilities total | 8 364.57 | 20 749.01 | 10 329.22 |
| Current loans from credit institutions | 165.32 | 212.37 | |
| Current trade creditors | 1 502.03 | 2 466.18 | 4 521.36 |
| Current owed to group member | 1 631.80 | 1 541.45 | |
| Other non-interest bearing current liabilities | 602.40 | 914.03 | 2 819.74 |
| Accruals and deferred income | 586.33 | 694.69 | |
| Current liabilities total | 2 104.43 | 5 763.66 | 9 789.62 |
| Balance sheet total (liabilities) | 14 741.05 | 27 934.92 | 42 791.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.