ANPARTSSELSKABET AF 5. FEBRUAR 1999 — Credit Rating and Financial Key Figures
CVR number: 21805076
Søvangen 10, Skt Klemens 5260 Odense S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 832.42 | 6 546.80 | 7 371.31 | 4 582.88 | 3 924.47 |
Employee benefit expenses | -1 524.69 | -1 826.06 | -2 969.85 | -2 554.58 | -2 785.76 |
Total depreciation | -84.16 | - 113.09 | - 191.73 | - 176.82 | -78.80 |
Reduction in value of non-current assets | 442.98 | 523.87 | 2 503.33 | 1 324.46 | 1 346.40 |
EBIT | 4 666.55 | 5 131.52 | 6 713.07 | 3 175.95 | 2 406.31 |
Other financial income | 638.43 | 637.95 | 551.12 | 2 617.76 | 5 112.55 |
Other financial expenses | -1 612.08 | -1 167.16 | -1 673.04 | -1 690.55 | -2 675.36 |
Net income from associates (fin.) | 3 925.60 | 1 599.35 | 922.97 | 2 190.26 | 1 497.63 |
Pre-tax profit | 7 618.50 | 6 201.66 | 6 514.11 | 6 293.42 | 6 341.13 |
Income taxes | - 812.95 | -1 012.70 | -1 230.33 | - 638.22 | - 907.48 |
Net earnings | 6 805.55 | 5 188.97 | 5 283.78 | 5 655.20 | 5 433.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 93 220.00 | 94 200.00 | 100 360.00 | 59 130.00 | 51 530.00 |
Machinery and equipment | 190.41 | 790.89 | 599.16 | 402.47 | 166.53 |
Tangible assets total | 93 410.41 | 94 990.89 | 100 959.16 | 59 532.47 | 51 696.53 |
Holdings in group member companies | 12 192.12 | 13 791.47 | 17 219.22 | 18 716.86 | |
Investments total | 12 192.12 | 13 791.47 | 0.00 | 17 219.22 | 18 716.86 |
Non-current other receivables | 7 046.70 | 6 888.08 | 7 094.15 | ||
Long term receivables total | 7 046.70 | 6 888.08 | 7 094.15 | ||
Inventories total | |||||
Current other receivables | 957.19 | 551.11 | 6 024.64 | 204.23 | 33.81 |
Current deferred tax assets | 39.59 | 150.14 | 485.81 | ||
Short term receivables total | 957.19 | 551.11 | 6 064.23 | 354.37 | 519.62 |
Other current investments | 2 498.39 | 4 356.95 | 3 828.60 | 14 446.12 | 21 634.20 |
Cash and bank deposits | 1.35 | 2.38 | 2.96 | 126.99 | 1.14 |
Cash and cash equivalents | 2 499.74 | 4 359.34 | 3 831.56 | 14 573.11 | 21 635.34 |
Balance sheet total (assets) | 109 059.45 | 113 692.81 | 117 901.65 | 98 567.25 | 99 662.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 225.71 | 230.61 | 1 000.00 | 1 000.00 | 5 000.00 |
Other reserves | 2 192.12 | 3 791.47 | 2 190.26 | 3 687.90 | |
Retained earnings | 31 829.80 | 36 805.39 | 44 785.82 | 46 879.35 | 46 036.91 |
Profit of the financial year | 6 805.55 | 5 188.97 | 5 283.78 | 5 655.20 | 5 433.65 |
Shareholders equity total | 41 253.18 | 46 216.43 | 51 269.60 | 55 924.81 | 60 358.46 |
Provisions | 12 318.54 | 13 331.24 | 14 561.57 | 7 640.45 | 8 547.92 |
Capital loans | 2 205.30 | 2 274.72 | 1 672.11 | 1 653.81 | |
Non-current loans from credit institutions | 45 830.69 | 42 945.12 | 41 244.71 | 22 496.61 | 18 502.38 |
Non-current other liabilities | -0.00 | ||||
Non-current liabilities total | 48 035.99 | 45 219.84 | 42 916.82 | 24 150.42 | 18 502.38 |
Current loans from credit institutions | 3 223.61 | 3 681.83 | 5 471.68 | 2 402.22 | 2 579.63 |
Advances received | 11.81 | 105.80 | 74.25 | ||
Current owed to group member | 1 106.26 | 2 507.94 | 1 793.61 | 3 544.11 | |
Short-term deferred tax liabilities | 282.38 | ||||
Other non-interest bearing current liabilities | 3 121.87 | 2 723.72 | 3 576.18 | 6 655.75 | 5 773.37 |
Current liabilities total | 7 451.73 | 8 925.29 | 9 153.66 | 10 851.57 | 12 253.74 |
Balance sheet total (liabilities) | 109 059.45 | 113 692.81 | 117 901.65 | 98 567.25 | 99 662.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.