LERBÆKLUND ApS — Credit Rating and Financial Key Figures
CVR number: 34689318
Hadstenvej 15, Lerbjerg 8370 Hadsten
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 373.48 | 5 429.93 | 5 696.32 | 17 235.23 | 21 232.70 |
| Employee benefit expenses | -3 922.82 | -3 832.38 | -3 220.05 | -3 293.78 | -6 981.51 |
| Other operating expenses | - 111.68 | -46.97 | - 125.23 | - 112.89 | - 114.71 |
| Total depreciation | - 525.77 | - 843.62 | - 881.69 | - 792.13 | -1 134.47 |
| EBIT | 4 813.20 | 706.96 | 1 469.35 | 13 036.42 | 13 002.01 |
| Other financial income | 75.21 | 108.60 | 74.32 | 575.68 | 527.28 |
| Other financial expenses | -4 959.30 | -5 037.66 | -4 893.59 | -5 119.56 | -5 003.32 |
| Net income from associates (fin.) | 240.16 | 16 706.97 | 58 802.82 | -1 462.98 | |
| Pre-tax profit | -70.89 | -3 981.93 | 13 357.06 | 67 295.36 | 7 062.98 |
| Income taxes | - 151.35 | 801.19 | 898.54 | -1 614.17 | -2 188.22 |
| Net earnings | - 222.24 | -3 180.74 | 14 255.60 | 65 681.19 | 4 874.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 445.95 | 4 232.41 | 3 396.15 | 4 072.24 | 7 326.01 |
| Machinery and equipment | 69.13 | 131.51 | 86.08 | 184.43 | 508.13 |
| Tangible assets total | 2 515.08 | 4 363.91 | 3 482.23 | 4 256.67 | 7 834.14 |
| Holdings in group member companies | 240.16 | 16 947.13 | 67 774.09 | 56 311.11 | |
| Investments total | 775.16 | 17 482.13 | 68 309.09 | 56 311.11 | |
| Non-current other receivables | 5 200.98 | ||||
| Long term receivables total | 5 200.98 | ||||
| Semifinished products | 3 388.12 | 2 091.88 | 3 358.99 | ||
| Raw materials and consumables | 2 606.92 | 3 902.20 | 10 601.65 | 12 245.49 | 10 941.88 |
| Other stocks | 10 777.31 | 8 468.20 | |||
| Inventories total | 13 384.23 | 12 370.40 | 13 989.78 | 14 337.37 | 14 300.87 |
| Current trade debtors | 665.95 | 2 348.53 | 1 212.14 | 278.01 | 580.27 |
| Current amounts owed by group member comp. | 1 242.09 | 664.15 | |||
| Prepayments and accrued income | 19.24 | 35.56 | |||
| Current other receivables | 833.54 | 1 080.54 | 159.23 | 1 217.07 | 62.99 |
| Current deferred tax assets | 859.37 | 9 253.18 | 9 173.46 | ||
| Short term receivables total | 2 741.58 | 4 093.22 | 2 230.73 | 10 767.50 | 9 852.28 |
| Other current investments | 163.50 | 210.15 | 284.47 | 359.33 | 8 121.48 |
| Cash and bank deposits | 8 048.48 | ||||
| Cash and cash equivalents | 163.50 | 210.15 | 284.47 | 359.33 | 16 169.96 |
| Balance sheet total (assets) | 18 804.39 | 21 812.84 | 37 469.34 | 103 230.94 | 104 468.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 12 000.00 | ||||
| Other reserves | 14 178.63 | 64 736.45 | 53 273.47 | ||
| Retained earnings | 5 591.34 | 5 369.10 | -11 990.27 | -60 292.49 | 16 851.67 |
| Profit of the financial year | - 222.24 | -3 180.74 | 14 255.60 | 65 681.19 | 4 874.76 |
| Shareholders equity total | 5 449.10 | 2 268.36 | 16 523.96 | 82 205.14 | 75 079.91 |
| Provisions | 840.36 | 39.17 | 922.39 | 1 613.53 | |
| Non-current loans from credit institutions | 183.14 | 2 025.06 | |||
| Non-current leasing loans | 1 529.09 | 595.62 | |||
| Non-current liabilities total | 183.14 | 2 025.06 | 1 529.09 | 595.62 | |
| Current loans from credit institutions | 4 773.70 | 4 904.03 | 4 034.66 | 4 150.73 | |
| Current trade creditors | 6 734.72 | 11 069.47 | 12 701.80 | 4 053.64 | 1 544.87 |
| Current owed to participating | 25.00 | 325.00 | 401.75 | ||
| Current owed to group member | 1 901.67 | 859.12 | 17 813.99 | ||
| Short-term deferred tax liabilities | 24.95 | 9 487.98 | 7 670.53 | ||
| Other non-interest bearing current liabilities | 773.42 | 1 181.75 | 376.41 | 956.30 | 745.51 |
| Current liabilities total | 12 331.78 | 17 480.25 | 19 416.29 | 19 507.78 | 27 774.92 |
| Balance sheet total (liabilities) | 18 804.39 | 21 812.84 | 37 469.34 | 103 230.94 | 104 468.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.