EJENDOMSFIRMAET WELDINGS ApS — Credit Rating and Financial Key Figures
CVR number: 20948973
Oscar Pettifords Vej 29, 2450 København SV
aw@welding.dk
tel: 32860099
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 788.91 | 924.18 | 1 074.58 | 597.08 | 536.26 |
| Reduction in value of non-current assets | - 400.00 | 600.00 | 4 000.00 | ||
| EBIT | 1 188.91 | 1 524.18 | 5 074.58 | 597.08 | 536.26 |
| Other financial income | 4.12 | ||||
| Other financial expenses | -45.12 | -92.78 | -42.73 | -42.11 | -50.04 |
| Pre-tax profit | 1 143.79 | 1 431.40 | 5 031.86 | 554.96 | 490.34 |
| Income taxes | - 251.63 | - 314.91 | -1 107.01 | - 122.09 | - 107.87 |
| Net earnings | 892.16 | 1 116.49 | 3 924.85 | 432.87 | 382.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 700.00 | 15 300.00 | 19 300.00 | 19 300.00 | 19 300.00 |
| Tangible assets total | 14 700.00 | 15 300.00 | 19 300.00 | 19 300.00 | 19 300.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 898.13 | 88.50 | |||
| Current other receivables | 8.04 | ||||
| Short term receivables total | 898.13 | 88.50 | 8.04 | ||
| Cash and bank deposits | 22.75 | 151.48 | 1 386.53 | 649.12 | 889.00 |
| Cash and cash equivalents | 22.75 | 151.48 | 1 386.53 | 649.12 | 889.00 |
| Balance sheet total (assets) | 15 620.88 | 15 539.98 | 20 686.53 | 19 957.16 | 20 189.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 6 752.51 | 7 644.66 | 7 761.15 | 11 686.01 | 12 118.88 |
| Profit of the financial year | 892.16 | 1 116.49 | 3 924.85 | 432.87 | 382.46 |
| Shareholders equity total | 9 344.66 | 8 961.16 | 12 886.01 | 12 318.88 | 12 701.34 |
| Provisions | 1 934.41 | 2 091.10 | 2 999.91 | 3 028.72 | 3 050.33 |
| Non-current loans from credit institutions | 3 361.43 | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 |
| Non-current liabilities total | 3 361.43 | 3 700.00 | 3 700.00 | 3 700.00 | 3 700.00 |
| Current loans from credit institutions | 245.91 | ||||
| Current trade creditors | 41.83 | 15.00 | 15.00 | 30.00 | 30.00 |
| Current owed to group member | 69.72 | 272.98 | 379.06 | ||
| Short-term deferred tax liabilities | 134.63 | 158.22 | 198.20 | 93.28 | 86.27 |
| Other non-interest bearing current liabilities | 545.01 | 582.60 | 785.79 | 498.20 | 182.00 |
| Accruals and deferred income | 13.00 | 31.90 | 31.90 | 15.10 | 60.00 |
| Current liabilities total | 980.37 | 787.73 | 1 100.61 | 909.56 | 737.33 |
| Balance sheet total (liabilities) | 15 620.88 | 15 539.98 | 20 686.53 | 19 957.16 | 20 189.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.