Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kopp Fabrikken ApS — Credit Rating and Financial Key Figures
CVR number: 36905794
Fulbyvej 4 A, 4180 Sorø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 493.82 | 592.69 | 342.14 | 425.26 | 477.51 |
| Other operating expenses | -14.53 | ||||
| Total depreciation | - 212.17 | - 211.48 | - 205.29 | - 202.71 | - 201.75 |
| EBIT | 267.12 | 381.21 | 136.85 | 222.54 | 275.76 |
| Other financial income | 4.56 | 114.46 | 346.19 | 115.33 | |
| Other financial expenses | - 216.22 | - 213.53 | - 356.19 | - 352.69 | - 313.39 |
| Pre-tax profit | 55.46 | 282.14 | 126.85 | -14.81 | -37.64 |
| Income taxes | -25.40 | -65.86 | -28.04 | 23.66 | -3.14 |
| Net earnings | 30.06 | 216.28 | 98.81 | 8.85 | -40.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 717.64 | 7 506.16 | 7 300.87 | ||
| Buildings | 7 320.27 | 7 118.52 | |||
| Tangible assets total | 7 717.64 | 7 506.16 | 7 300.87 | 7 320.27 | 7 118.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.02 | 37.07 | 5.17 | 0.13 | 1.98 |
| Current amounts owed by group member comp. | 2 508.99 | 4 837.76 | 5 046.33 | ||
| Prepayments and accrued income | 50.94 | 40.29 | 83.82 | 44.09 | 44.68 |
| Current other receivables | 0.18 | 332.68 | 335.88 | ||
| Current deferred tax assets | 127.56 | 2.82 | |||
| Short term receivables total | 2 711.50 | 4 917.93 | 5 135.50 | 376.89 | 382.55 |
| Cash and bank deposits | 1.27 | 0.56 | 0.32 | 0.57 | 0.00 |
| Cash and cash equivalents | 1.27 | 0.56 | 0.32 | 0.57 | 0.00 |
| Balance sheet total (assets) | 10 430.42 | 12 424.65 | 12 436.69 | 7 697.73 | 7 501.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 5 046.33 | ||||
| Other reserves | -5 046.33 | ||||
| Retained earnings | 3 547.42 | 3 577.48 | 3 793.76 | 1 745.54 | 1 754.39 |
| Profit of the financial year | 30.06 | 216.28 | 98.81 | 8.85 | -40.77 |
| Shareholders equity total | 3 627.48 | 3 843.76 | 3 942.57 | 1 804.39 | 1 763.62 |
| Provisions | 335.39 | 348.21 | 326.25 | 302.59 | 305.72 |
| Non-current loans from credit institutions | 1 118.48 | 2 662.24 | 2 567.45 | 2 484.10 | 2 351.57 |
| Non-current liabilities total | 1 118.48 | 2 662.24 | 2 567.45 | 2 484.10 | 2 351.57 |
| Current loans from credit institutions | 2 507.68 | 2 643.71 | 2 579.58 | 2 081.94 | 1 705.18 |
| Current owed to group member | 2 709.18 | 2 733.62 | 2 899.30 | 857.88 | 1 208.48 |
| Other non-interest bearing current liabilities | 132.22 | 193.10 | 121.55 | 166.83 | 166.49 |
| Current liabilities total | 5 349.08 | 5 570.44 | 5 600.43 | 3 106.65 | 3 080.15 |
| Balance sheet total (liabilities) | 10 430.42 | 12 424.65 | 12 436.69 | 7 697.73 | 7 501.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.