Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSE CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 31885256
Højgårdsvej 15, 8983 Gjerlev J
erikrose@mail.dk
tel: 86474841
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 579.13 | 7.61 | 25.35 | 28.32 | 16.96 |
| Employee benefit expenses | -12.00 | -12.00 | -12.00 | -12.00 | -12.00 |
| Total depreciation | -23.17 | -23.17 | -23.17 | -23.17 | |
| EBIT | 567.13 | -27.56 | -9.82 | -6.85 | -18.21 |
| Other financial income | 97.54 | 2.44 | 0.02 | 1.01 | 0.97 |
| Other financial expenses | -5.20 | - 207.61 | 75.31 | 90.32 | 9.86 |
| Reduction non-current investment assets | 17.70 | - 137.30 | |||
| Pre-tax profit | 659.46 | - 232.74 | 47.81 | 84.47 | - 144.68 |
| Income taxes | - 139.04 | -0.22 | |||
| Net earnings | 520.42 | - 232.74 | 47.81 | 84.47 | - 144.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 695.85 | 672.68 | 649.51 | 626.33 | 603.16 |
| Tangible assets total | 695.85 | 672.68 | 649.51 | 626.33 | 603.16 |
| Participating interests | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments total | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-current loans receivable | 0.00 | ||||
| Long term receivables total | 0.00 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 33.98 | ||||
| Prepayments and accrued income | 4.42 | ||||
| Current other receivables | 9.27 | 11.17 | 11.45 | 15.72 | 11.55 |
| Current deferred tax assets | 6.00 | 28.00 | 22.00 | 11.00 | |
| Short term receivables total | 47.67 | 17.17 | 39.45 | 37.72 | 22.55 |
| Other current investments | 721.97 | 519.17 | 601.03 | 698.87 | 716.42 |
| Cash and bank deposits | 257.98 | 70.84 | 50.00 | 71.13 | 55.80 |
| Cash and cash equivalents | 979.95 | 590.01 | 651.03 | 770.01 | 772.22 |
| Balance sheet total (assets) | 1 723.47 | 1 279.86 | 1 339.99 | 1 434.06 | 1 397.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 158.80 | ||||
| Retained earnings | 728.99 | 1 249.41 | 1 016.67 | 1 064.48 | 990.15 |
| Profit of the financial year | 520.42 | - 232.74 | 47.81 | 84.47 | - 144.90 |
| Shareholders equity total | 1 374.41 | 1 141.67 | 1 189.48 | 1 273.95 | 1 129.05 |
| Non-current other liabilities | 17.80 | ||||
| Non-current deferred tax liabilities | 17.80 | 17.80 | 17.80 | 17.80 | |
| Non-current liabilities total | 17.80 | 17.80 | 17.80 | 17.80 | 17.80 |
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Short-term deferred tax liabilities | 69.04 | 0.22 | |||
| Other non-interest bearing current liabilities | 247.22 | 105.39 | 117.71 | 127.31 | 235.87 |
| Current liabilities total | 331.26 | 120.39 | 132.71 | 142.31 | 251.09 |
| Balance sheet total (liabilities) | 1 723.47 | 1 279.86 | 1 339.99 | 1 434.06 | 1 397.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.