Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VVS & Co ApS — Credit Rating and Financial Key Figures
CVR number: 41183039
Uplandsgade 68, 2300 København S
kontor@vvsogco.dk
tel: 70555959
www.vvsogco.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 986.53 | 8 713.90 | 12 315.21 | 21 624.23 | 18 513.25 |
| Employee benefit expenses | -2 294.51 | -6 141.68 | -10 006.13 | -16 681.86 | -15 314.43 |
| Total depreciation | -18.75 | -17.76 | -47.06 | -70.41 | |
| EBIT | 692.02 | 2 553.46 | 2 291.31 | 4 895.31 | 3 128.41 |
| Other financial income | 6.59 | 2.83 | 10.54 | 17.57 | 49.74 |
| Other financial expenses | -3.14 | -15.92 | -3.50 | -8.31 | |
| Pre-tax profit | 695.48 | 2 540.37 | 2 298.35 | 4 904.56 | 3 178.15 |
| Income taxes | - 160.62 | - 574.46 | - 512.05 | -1 102.06 | - 771.03 |
| Net earnings | 534.86 | 1 965.91 | 1 786.30 | 3 802.50 | 2 407.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.06 | 67.29 | 263.27 | 300.11 | |
| Tangible assets total | 85.06 | 67.29 | 263.27 | 300.11 | |
| Investments total | 40.00 | 40.00 | 40.00 | 45.00 | 40.00 |
| Long term receivables total | |||||
| Finished products/goods | 44.17 | 77.00 | 191.49 | 133.33 | 120.15 |
| Inventories total | 44.17 | 77.00 | 191.49 | 133.33 | 120.15 |
| Current trade debtors | 1 550.47 | 3 053.40 | 3 629.10 | 7 782.78 | 4 286.06 |
| Current amounts owed by group member comp. | 6.59 | 7.32 | |||
| Prepayments and accrued income | 311.83 | 255.67 | 212.55 | 404.94 | 246.38 |
| Current other receivables | 343.83 | 722.36 | 247.33 | 789.93 | 209.57 |
| Short term receivables total | 2 212.71 | 4 031.43 | 4 088.99 | 8 977.65 | 4 749.34 |
| Cash and bank deposits | 642.34 | 1 483.80 | 2 373.53 | 2 906.49 | 2 753.10 |
| Cash and cash equivalents | 642.34 | 1 483.80 | 2 373.53 | 2 906.49 | 2 753.10 |
| Balance sheet total (assets) | 2 939.22 | 5 717.29 | 6 761.30 | 12 325.74 | 7 962.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 700.00 | 2 200.00 | 3 700.00 | 1 250.00 | |
| Retained earnings | -1 165.14 | -1 399.23 | -3 312.93 | - 760.42 | |
| Profit of the financial year | 534.86 | 1 965.91 | 1 786.30 | 3 802.50 | 2 407.12 |
| Shareholders equity total | 574.86 | 2 540.77 | 2 627.07 | 4 229.58 | 2 936.70 |
| Provisions | 74.84 | 219.59 | 101.94 | 365.22 | 159.33 |
| Non-current deferred tax liabilities | 85.78 | 429.70 | 629.71 | 838.77 | 976.92 |
| Non-current liabilities total | 85.78 | 429.70 | 629.71 | 838.77 | 976.92 |
| Advances received | 295.44 | 109.17 | 271.28 | 21.54 | 101.24 |
| Current trade creditors | 1 195.45 | 1 244.11 | 1 269.16 | 3 292.29 | 1 393.10 |
| Current owed to participating | 0.13 | ||||
| Short-term deferred tax liabilities | 629.71 | ||||
| Other non-interest bearing current liabilities | 712.72 | 1 173.95 | 1 862.15 | 2 948.63 | 2 395.40 |
| Current liabilities total | 2 203.74 | 2 527.22 | 3 402.59 | 6 892.17 | 3 889.74 |
| Balance sheet total (liabilities) | 2 939.22 | 5 717.29 | 6 761.30 | 12 325.74 | 7 962.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.