Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPORTS PHARMA A/S — Credit Rating and Financial Key Figures
CVR number: 70090414
Niels Bohrs Vej 7, 7100 Vejle
sp@sportspharma.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 255.91 | 4 980.04 | 5 096.56 | 4 199.97 | 5 766.57 |
| Employee benefit expenses | -5 315.67 | -4 598.26 | -4 265.40 | -5 002.36 | -5 115.31 |
| Other operating expenses | -44.09 | ||||
| Total depreciation | - 360.73 | - 225.02 | -70.02 | - 201.43 | - 233.18 |
| EBIT | 579.51 | 156.76 | 761.14 | -1 003.81 | 373.98 |
| Other financial income | 159.90 | 161.77 | 390.94 | 406.69 | 417.19 |
| Other financial expenses | - 306.32 | - 270.76 | - 504.37 | -1 071.66 | -1 021.46 |
| Pre-tax profit | 433.08 | 47.77 | 647.71 | -1 668.78 | - 230.29 |
| Income taxes | - 117.69 | -31.53 | - 144.91 | 313.37 | 1.86 |
| Net earnings | 315.39 | 16.24 | 502.80 | -1 355.42 | - 228.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 147.27 | 362.99 | 459.13 | 306.09 | 153.04 |
| Intangible assets total | 147.27 | 362.99 | 459.13 | 306.09 | 153.04 |
| Machinery and equipment | 92.77 | 266.92 | 196.90 | 148.52 | 100.14 |
| Tangible assets total | 92.77 | 266.92 | 196.90 | 148.52 | 100.14 |
| Investments total | 57.50 | 57.50 | 57.50 | 57.50 | |
| Non-current other receivables | 151.84 | ||||
| Long term receivables total | 151.84 | ||||
| Finished products/goods | 10 094.86 | 10 694.09 | 10 219.14 | 10 352.60 | 10 342.59 |
| Inventories total | 10 094.86 | 10 694.09 | 10 219.14 | 10 352.60 | 10 342.59 |
| Current trade debtors | 3 602.11 | 3 626.75 | 3 438.53 | 3 465.25 | 2 246.65 |
| Current amounts owed by group member comp. | 786.05 | 2 724.64 | 3 574.58 | 2 536.05 | 2 684.31 |
| Current other receivables | 473.04 | 393.36 | 357.07 | 872.82 | 1 658.50 |
| Current deferred tax assets | 16.73 | 12.50 | 107.50 | 186.35 | 94.08 |
| Short term receivables total | 4 877.93 | 6 757.26 | 7 477.68 | 7 060.48 | 6 683.55 |
| Other current investments | 69.52 | 78.20 | 113.62 | 134.28 | 168.13 |
| Cash and bank deposits | 6.00 | 132.72 | 59.71 | 50.12 | 55.46 |
| Cash and cash equivalents | 75.52 | 210.91 | 173.33 | 184.40 | 223.59 |
| Balance sheet total (assets) | 15 440.19 | 18 349.66 | 18 583.68 | 18 109.58 | 17 560.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 3 003.68 | 3 319.07 | 3 335.30 | 3 838.11 | 2 482.69 |
| Profit of the financial year | 315.39 | 16.24 | 502.80 | -1 355.42 | - 228.42 |
| Shareholders equity total | 3 819.07 | 3 835.30 | 4 338.10 | 2 982.69 | 2 754.27 |
| Provisions | 2.90 | 241.48 | 17.04 | 14.43 | |
| Capital loans | 792.00 | 792.00 | 792.00 | 792.00 | 790.00 |
| Non-current loans from credit institutions | 996.80 | 616.24 | 332.02 | ||
| Non-current other liabilities | 480.19 | 487.29 | |||
| Non-current deferred tax liabilities | 447.86 | 447.86 | |||
| Non-current liabilities total | 1 272.19 | 2 276.09 | 1 856.10 | 1 571.89 | 790.00 |
| Current loans from credit institutions | 3 743.74 | 6 503.73 | 6 959.06 | 7 290.53 | 7 887.27 |
| Current trade creditors | 2 245.68 | 2 454.46 | 3 269.29 | 4 263.89 | 2 545.24 |
| Current owed to group member | 755.64 | ||||
| Short-term deferred tax liabilities | 101.51 | ||||
| Other non-interest bearing current liabilities | 4 257.99 | 3 277.18 | 1 919.66 | 1 983.55 | 2 813.56 |
| Current liabilities total | 10 348.93 | 12 235.37 | 12 148.00 | 13 537.97 | 14 001.71 |
| Balance sheet total (liabilities) | 15 440.19 | 18 349.66 | 18 583.68 | 18 109.58 | 17 560.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.