SENIMA ApS — Credit Rating and Financial Key Figures
CVR number: 36439262
Jelling Skovvej 1, 7300 Jelling
troels.seerup@gmail.com
tel: 30475093
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 45.52 | 135.19 | 31.00 | 65.96 | - 153.64 |
| Employee benefit expenses | -6.51 | -0.55 | -0.41 | ||
| EBIT | 39.01 | 134.65 | 30.59 | 65.96 | - 153.64 |
| Other financial income | 3.39 | ||||
| Other financial expenses | -7.41 | -5.94 | -1.23 | -2.22 | -2.98 |
| Pre-tax profit | 31.60 | 128.71 | 30.18 | 67.13 | - 156.62 |
| Income taxes | 9.89 | -14.15 | 34.38 | ||
| Net earnings | 31.60 | 128.71 | 40.07 | 52.98 | - 122.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 270.56 | 298.97 | 246.66 | 351.67 | 219.87 |
| Inventories total | 270.56 | 298.97 | 246.66 | 351.67 | 219.87 |
| Current trade debtors | 18.00 | 29.87 | 33.94 | 7.44 | |
| Current amounts owed by group member comp. | 13.10 | 13.10 | |||
| Current other receivables | 26.67 | 4.95 | 13.40 | ||
| Current deferred tax assets | 35.35 | 31.61 | 66.00 | ||
| Short term receivables total | 57.77 | 42.97 | 69.29 | 44.00 | 79.40 |
| Cash and bank deposits | 54.23 | 24.93 | 89.47 | 2.75 | |
| Cash and cash equivalents | 54.23 | 24.93 | 89.47 | 2.75 | |
| Balance sheet total (assets) | 382.56 | 366.87 | 405.42 | 398.41 | 299.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 220.00 | ||||
| Retained earnings | 1.31 | 32.91 | 161.61 | 201.69 | 254.67 |
| Profit of the financial year | 31.60 | 128.71 | 40.07 | 52.98 | - 122.24 |
| Shareholders equity total | 302.91 | 211.61 | 251.69 | 304.67 | 182.43 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.37 | ||||
| Current trade creditors | 15.00 | 30.00 | 10.00 | 10.00 | 23.49 |
| Current owed to participating | 0.77 | 0.77 | 0.74 | 0.74 | 13.35 |
| Current owed to group member | 24.90 | 24.90 | 24.90 | 71.45 | 76.06 |
| Short-term deferred tax liabilities | 25.46 | 10.41 | |||
| Other non-interest bearing current liabilities | 38.98 | 99.59 | 92.64 | 1.14 | 3.57 |
| Current liabilities total | 79.65 | 155.25 | 153.74 | 93.74 | 116.84 |
| Balance sheet total (liabilities) | 382.56 | 366.87 | 405.42 | 398.41 | 299.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.