DRACHMANN ARKITEKTER ApS — Credit Rating and Financial Key Figures
CVR number: 32359302
Højsgårds Alle 27, 2900 Hellerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 275.00 | 2 582.00 | 3 320.00 | 3 988.00 | 5 435.92 |
| Employee benefit expenses | -2 069.00 | -2 555.00 | -3 143.00 | -3 779.00 | -4 505.65 |
| Other operating expenses | -3.31 | ||||
| Total depreciation | -51.00 | -87.00 | -67.00 | -59.00 | -94.95 |
| EBIT | 1 155.00 | -60.00 | 110.00 | 150.00 | 832.01 |
| Other financial income | 2.00 | 2.00 | 1.00 | 22.36 | |
| Other financial expenses | -68.00 | - 228.00 | -17.00 | -81.00 | - 129.18 |
| Reduction non-current investment assets | -52.00 | ||||
| Net income from associates (fin.) | 277.00 | - 363.00 | 107.00 | ||
| Pre-tax profit | 1 314.00 | - 651.00 | 202.00 | 70.00 | 725.20 |
| Income taxes | - 284.00 | 19.00 | -32.00 | - 189.91 | |
| Net earnings | 1 030.00 | - 632.00 | 202.00 | 38.00 | 535.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 25.00 | 68.80 | |||
| Intangible assets total | 25.00 | 68.80 | |||
| Buildings | 247.00 | 174.00 | 119.00 | 93.00 | 135.38 |
| Tangible assets total | 247.00 | 174.00 | 119.00 | 93.00 | 135.38 |
| Holdings in group member companies | 484.00 | 50.00 | |||
| Investments total | 484.00 | 59.00 | 112.00 | 65.00 | 91.05 |
| Long term receivables total | |||||
| Finished products/goods | 9.00 | 18.00 | 18.00 | 18.00 | 18.46 |
| Inventories total | 9.00 | 18.00 | 18.00 | 18.00 | 18.46 |
| Current trade debtors | 345.00 | 647.00 | 939.00 | 48.00 | 102.18 |
| Current amounts owed by group member comp. | 1 994.00 | 1 143.00 | 303.00 | 449.00 | 525.18 |
| Current other receivables | 296.00 | 121.00 | 38.00 | 95.00 | 173.84 |
| Short term receivables total | 2 635.00 | 1 911.00 | 1 280.00 | 592.00 | 801.21 |
| Cash and bank deposits | 421.00 | 290.00 | 863.00 | 2 214.00 | 2 016.31 |
| Cash and cash equivalents | 421.00 | 290.00 | 863.00 | 2 214.00 | 2 016.31 |
| Balance sheet total (assets) | 3 796.00 | 2 452.00 | 2 392.00 | 3 007.00 | 3 131.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 130.00 | 26.00 | 8.00 | 300.00 | |
| Other reserves | 528.00 | ||||
| Retained earnings | 435.00 | 1 995.00 | 1 337.00 | 1 533.00 | 1 268.36 |
| Profit of the financial year | 1 030.00 | - 632.00 | 202.00 | 38.00 | 535.28 |
| Shareholders equity total | 2 248.00 | 1 488.00 | 1 690.00 | 1 704.00 | 2 228.64 |
| Provisions | 19.00 | 10.00 | |||
| Non-current other liabilities | 77.00 | 79.00 | 79.00 | 79.00 | 79.15 |
| Non-current liabilities total | 77.00 | 79.00 | 79.00 | 79.00 | 79.15 |
| Current loans from credit institutions | 8.00 | 8.00 | 24.00 | 35.00 | 33.91 |
| Current trade creditors | 240.00 | 83.00 | 94.00 | 622.00 | 408.28 |
| Current owed to participating | 6.00 | 3.00 | 53.85 | ||
| Current owed to group member | 157.00 | ||||
| Short-term deferred tax liabilities | 272.00 | 22.00 | 200.18 | ||
| Other non-interest bearing current liabilities | 926.00 | 637.00 | 505.00 | 532.00 | 127.21 |
| Current liabilities total | 1 452.00 | 885.00 | 623.00 | 1 214.00 | 823.43 |
| Balance sheet total (liabilities) | 3 796.00 | 2 452.00 | 2 392.00 | 3 007.00 | 3 131.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.