Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORTHCOM Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 24227901
Baldersbækvej 31, 2635 Ishøj
tel: 43744480
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 857.41 | 11 093.32 | 26 973.49 | 20 116.15 | 23 465.11 |
| Employee benefit expenses | -6 834.54 | -8 235.22 | -13 093.56 | -11 661.91 | -13 462.83 |
| Total depreciation | - 266.96 | - 102.54 | - 446.41 | - 692.02 | - 689.05 |
| EBIT | 1 755.90 | 2 755.56 | 13 433.52 | 7 762.22 | 9 313.23 |
| Other financial income | 829.51 | 415.59 | |||
| Other financial expenses | - 109.98 | - 153.46 | -17.32 | - 254.28 | - 266.89 |
| Reduction non-current investment assets | -1 700.00 | ||||
| Net income from associates (fin.) | 1 700.00 | ||||
| Pre-tax profit | 1 645.92 | 2 602.10 | 14 245.71 | 7 923.52 | 9 046.33 |
| Income taxes | -54.76 | -3 142.51 | -1 814.05 | -2 030.80 | |
| Net earnings | 1 645.92 | 2 547.34 | 11 103.21 | 6 109.48 | 7 015.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 117.13 | 973.96 | 808.64 | 928.28 | |
| Machinery and equipment | 249.60 | 659.97 | 1 108.63 | 687.37 | 488.86 |
| Tangible assets total | 249.60 | 777.10 | 2 082.58 | 1 496.02 | 1 417.14 |
| Holdings in group member companies | 1 502.00 | 1 771.93 | |||
| Investments total | 157.90 | 157.90 | 157.90 | 1 659.90 | 1 929.83 |
| Long term receivables total | |||||
| Finished products/goods | 4 226.44 | 4 236.60 | 3 889.83 | 11 915.56 | 8 447.25 |
| Advance payments | 566.80 | ||||
| Inventories total | 4 226.44 | 4 236.60 | 3 889.83 | 11 915.56 | 9 014.05 |
| Current trade debtors | 8 442.33 | 6 951.69 | 79 809.53 | 32 669.59 | 47 271.23 |
| Prepayments and accrued income | 174.53 | 119.77 | 117.29 | 298.47 | 148.07 |
| Current other receivables | 39.63 | 26.00 | |||
| Current deferred tax assets | 50.00 | 80.27 | 107.61 | 127.13 | 256.17 |
| Short term receivables total | 8 666.86 | 7 191.37 | 80 034.43 | 33 095.20 | 47 701.47 |
| Cash and bank deposits | 23.38 | 23.38 | 17.18 | ||
| Cash and cash equivalents | 23.38 | 23.38 | 17.18 | ||
| Balance sheet total (assets) | 13 324.18 | 12 386.35 | 86 181.93 | 48 166.68 | 60 062.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 000.00 | 8 000.00 | 7 000.00 | ||
| Retained earnings | 491.57 | 2 137.49 | -3 315.17 | - 211.96 | -1 102.49 |
| Profit of the financial year | 1 645.92 | 2 547.34 | 11 103.21 | 6 109.48 | 7 015.53 |
| Shareholders equity total | 2 637.49 | 5 184.83 | 16 288.03 | 14 397.51 | 13 413.05 |
| Non-current liabilities total | |||||
| Current trade creditors | 3 949.70 | 635.24 | 29 692.87 | 13 312.87 | 17 399.95 |
| Current owed to group member | 471.51 | 3 868.75 | 14 911.02 | 10 239.49 | 17 143.55 |
| Short-term deferred tax liabilities | 135.04 | 3 169.85 | 1 811.57 | 1 609.83 | |
| Other non-interest bearing current liabilities | 6 265.47 | 2 562.50 | 19 766.79 | 8 405.24 | 10 496.11 |
| Accruals and deferred income | 2 353.36 | ||||
| Current liabilities total | 10 686.69 | 7 201.52 | 69 893.89 | 33 769.17 | 46 649.44 |
| Balance sheet total (liabilities) | 13 324.18 | 12 386.35 | 86 181.93 | 48 166.68 | 60 062.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.