Sidekick Games K/S — Credit Rating and Financial Key Figures
CVR number: 40649301
Prinsesse Charlottes Gade 28, 2200 København N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 217.50 | |||
| External services | -57.53 | |||
| Gross profit | 159.97 | -38.75 | 71.37 | 1 271.44 |
| Employee benefit expenses | -50.00 | - 204.78 | -37.24 | - 824.22 |
| EBIT | 109.97 | - 243.52 | 34.13 | 447.22 |
| Other financial expenses | -9.09 | -0.80 | -0.88 | -0.02 |
| Pre-tax profit | 100.88 | - 244.33 | 33.25 | 447.20 |
| Net earnings | 100.88 | - 244.33 | 33.25 | 447.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 74.00 | 74.04 | ||
| Inventories total | 74.00 | 74.04 | ||
| Current other receivables | 123.15 | |||
| Short term receivables total | 123.15 | |||
| Cash and bank deposits | 224.88 | 14.44 | 23.62 | 279.43 |
| Cash and cash equivalents | 224.88 | 14.44 | 23.62 | 279.43 |
| Balance sheet total (assets) | 224.88 | 14.44 | 97.62 | 476.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Retained earnings | 100.88 | - 143.45 | - 110.19 | |
| Profit of the financial year | 100.88 | - 244.33 | 33.25 | 447.20 |
| Shareholders equity total | 100.88 | - 143.45 | - 110.19 | 337.00 |
| Non-current liabilities total | ||||
| Other non-interest bearing current liabilities | 124.00 | 157.88 | 207.81 | 139.62 |
| Current liabilities total | 124.00 | 157.88 | 207.81 | 139.62 |
| Balance sheet total (liabilities) | 224.88 | 14.44 | 97.62 | 476.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.