Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LYDERS & SVEND G. A/S — Credit Rating and Financial Key Figures
CVR number: 12816804
Damhus Boulevard 63, 2610 Rødovre
el@lyders-svend-g.dk
tel: 38337868
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 828.82 | 13 852.79 | 14 016.97 | 16 838.25 | 17 415.64 |
| Employee benefit expenses | -10 108.23 | -10 885.33 | -13 259.84 | -14 842.18 | -15 436.37 |
| Other operating expenses | -16.11 | -11.40 | |||
| Total depreciation | - 365.34 | - 213.82 | - 335.88 | - 531.75 | - 467.08 |
| EBIT | 2 355.24 | 2 737.53 | 421.25 | 1 452.92 | 1 512.19 |
| Other financial income | 10.27 | 7.59 | 1.60 | 0.77 | 26.82 |
| Other financial expenses | -40.78 | -50.91 | -77.61 | - 224.70 | - 171.65 |
| Reduction non-current investment assets | -91.04 | ||||
| Net income from associates (fin.) | 41.18 | -18.12 | 20.18 | ||
| Pre-tax profit | 2 365.91 | 2 676.08 | 365.42 | 1 137.94 | 1 367.36 |
| Income taxes | - 527.71 | - 597.83 | -84.30 | - 259.35 | - 311.50 |
| Net earnings | 1 838.19 | 2 078.25 | 281.13 | 878.59 | 1 055.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 2 029.81 | 1 721.48 | 1 413.16 | ||
| Intangible assets total | 2 029.81 | 1 721.48 | 1 413.16 | ||
| Land and waters | 1 284.14 | 1 259.73 | 1 365.69 | 1 332.20 | 1 298.71 |
| Machinery and equipment | 699.22 | 478.69 | 637.96 | 472.17 | 423.22 |
| Tangible assets total | 1 983.36 | 1 738.43 | 2 003.65 | 1 804.37 | 1 721.93 |
| Participating interests | 917.10 | 898.97 | |||
| Investments total | 917.10 | 898.97 | |||
| Non-current loans receivable | 3.00 | 3.00 | 3.00 | ||
| Long term receivables total | 3.00 | 3.00 | 3.00 | ||
| Finished products/goods | 150.00 | 150.00 | 328.82 | 270.00 | 285.00 |
| Inventories total | 150.00 | 150.00 | 328.82 | 270.00 | 285.00 |
| Current trade debtors | 2 440.77 | 2 554.72 | 4 189.93 | 4 312.51 | 3 652.50 |
| Current owed by particip. interest comp. | 137.68 | ||||
| Prepayments and accrued income | 148.55 | 77.36 | 97.07 | 240.60 | 535.75 |
| Current other receivables | 543.09 | 2 101.68 | 2 234.55 | 2 740.60 | 2 331.01 |
| Current deferred tax assets | 41.26 | 102.40 | 102.40 | 65.07 | |
| Short term receivables total | 3 173.68 | 4 733.76 | 6 761.63 | 7 396.10 | 6 584.33 |
| Cash and bank deposits | 1 194.19 | 337.78 | 0.46 | 2.96 | 566.46 |
| Cash and cash equivalents | 1 194.19 | 337.78 | 0.46 | 2.96 | 566.46 |
| Balance sheet total (assets) | 7 418.32 | 7 858.94 | 11 127.36 | 11 197.92 | 10 573.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 500.00 | |||
| Retained earnings | 96.97 | - 864.84 | 1 213.41 | 994.53 | 1 873.13 |
| Profit of the financial year | 1 838.19 | 2 078.25 | 281.13 | 878.59 | 1 055.86 |
| Shareholders equity total | 2 435.16 | 2 713.41 | 1 994.53 | 2 873.13 | 3 428.99 |
| Provisions | 12.11 | 198.80 | 458.15 | 287.74 | |
| Non-current deferred tax liabilities | 972.57 | 858.40 | 1 073.69 | 752.34 | 999.32 |
| Non-current liabilities total | 972.57 | 858.40 | 1 073.69 | 752.34 | 999.32 |
| Current loans from credit institutions | 17.14 | 2 198.73 | 1 314.85 | 337.15 | |
| Current trade creditors | 854.74 | 583.27 | 951.88 | 1 311.11 | 1 215.38 |
| Current owed to participating | 131.48 | 552.18 | 600.66 | ||
| Current owed to group member | 509.84 | 1 419.31 | 1 573.67 | 1 791.33 | 1 459.63 |
| Short-term deferred tax liabilities | 556.70 | 604.63 | 544.46 | ||
| Other non-interest bearing current liabilities | 2 089.32 | 1 519.19 | 2 457.71 | 2 073.50 | 1 899.79 |
| Accruals and deferred income | 133.87 | 71.33 | 345.21 | ||
| Current liabilities total | 4 010.60 | 4 275.02 | 7 860.33 | 7 114.30 | 5 857.83 |
| Balance sheet total (liabilities) | 7 418.32 | 7 858.94 | 11 127.36 | 11 197.92 | 10 573.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.