Habro Fund Management a/s — Credit Rating and Financial Key Figures
CVR number: 32081517
Bredgade 34 A, 1260 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 736.62 | 23 829.88 | 25 492.99 | 24 514.65 | 24 294.57 |
Employee benefit expenses | -24 276.43 | -22 773.17 | -22 178.45 | -21 876.43 | -21 219.70 |
Total depreciation | - 414.86 | - 356.16 | |||
EBIT | 1 045.34 | 1 056.71 | 3 314.54 | 2 638.22 | 3 074.87 |
Other financial income | 1 672.58 | 1 296.17 | 919.40 | 596.42 | 525.07 |
Other financial expenses | -1 717.61 | - 636.01 | - 438.20 | - 453.21 | -1 181.86 |
Reduction non-current investment assets | - 379.75 | - 326.74 | - 284.86 | ||
Income from other inv. held as non-curr. assets | - 113.44 | - 238.32 | - 356.64 | - 359.93 | |
Net income from associates (fin.) | - 797.77 | - 682.69 | 495.09 | 5 226.48 | 5 427.81 |
Pre-tax profit | 202.53 | 540.99 | 3 696.35 | 7 324.53 | 7 201.10 |
Income taxes | - 177.92 | - 248.33 | - 768.65 | - 547.24 | - 473.47 |
Net earnings | 24.61 | 292.66 | 2 927.69 | 6 777.29 | 6 727.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 629.64 | ||||
Machinery and equipment | 1 843.44 | 744.36 | |||
Other tangible assets | 1 463.69 | 1 101.37 | 1 644.47 | ||
Tangible assets total | 1 843.44 | 1 463.69 | 1 374.00 | 1 101.37 | 1 644.47 |
Holdings in group member companies | 5 518.63 | 4 078.94 | 2 881.64 | 2 620.16 | 2 473.04 |
Investments total | 5 518.63 | 4 078.94 | 2 881.64 | 2 620.16 | 2 473.04 |
Non-current loans receivable | 295.68 | 428.23 | 420.91 | 289.27 | 164.17 |
Long term receivables total | 295.68 | 428.23 | 420.91 | 289.27 | 164.17 |
Inventories total | |||||
Current trade debtors | 2 522.72 | ||||
Current amounts owed by group member comp. | 8 101.35 | ||||
Prepayments and accrued income | 429.08 | ||||
Current other receivables | 19 443.61 | 16 463.38 | 6 718.64 | 32 002.20 | 36 456.95 |
Current deferred tax assets | 268.95 | ||||
Short term receivables total | 19 443.61 | 16 463.38 | 18 040.73 | 32 002.20 | 36 456.95 |
Cash and bank deposits | 1 260.04 | 2 890.78 | 2 872.26 | 1 169.39 | 1 888.46 |
Cash and cash equivalents | 1 260.04 | 2 890.78 | 2 872.26 | 1 169.39 | 1 888.46 |
Balance sheet total (assets) | 28 361.40 | 25 325.03 | 25 589.55 | 37 182.39 | 42 627.10 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 12 000.00 | 12 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
Shares repurchased | 2 500.00 | 5 000.00 | 5 000.00 | 9 000.00 | |
Other reserves | 153.98 | ||||
Retained earnings | 428.28 | 452.89 | 2 745.55 | 519.26 | -1 549.46 |
Profit of the financial year | 24.61 | 292.66 | 2 927.69 | 6 777.29 | 6 727.62 |
Shareholders equity total | 14 952.89 | 12 745.55 | 15 673.24 | 17 450.54 | 19 178.16 |
Non-current loans from credit institutions | 343.11 | ||||
Non-current other liabilities | 478.86 | 411.36 | 270.36 | 195.36 | |
Non-current liabilities total | 478.86 | 411.36 | 343.11 | 270.36 | 195.36 |
Current loans from credit institutions | 85.13 | ||||
Current owed to participating | 757.74 | ||||
Current owed to group member | 2 036.41 | ||||
Other non-interest bearing current liabilities | 12 929.64 | 12 168.12 | 6 618.91 | 19 461.49 | 23 253.58 |
Accruals and deferred income | 75.00 | ||||
Current liabilities total | 12 929.64 | 12 168.12 | 9 573.19 | 19 461.49 | 23 253.58 |
Balance sheet total (liabilities) | 28 361.40 | 25 325.03 | 25 589.55 | 37 182.39 | 42 627.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.