Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MORSØ SKO IMPORT A/S — Credit Rating and Financial Key Figures
CVR number: 82010513
Fabriksvej 7, V. Lyby 7800 Skive
import@morso-sko.dk
tel: 97585401
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 415.90 | 3 893.85 | 4 065.87 | 6 478.78 | 6 121.18 |
| Employee benefit expenses | -1 706.08 | -2 075.93 | -1 872.21 | -2 486.48 | -2 473.23 |
| Total depreciation | -68.47 | -45.70 | -37.50 | -46.96 | - 102.99 |
| EBIT | 2 641.36 | 1 772.22 | 2 156.16 | 3 945.35 | 3 544.97 |
| Other financial income | 6.83 | 11.58 | 47.36 | 35.68 | 144.89 |
| Other financial expenses | -65.42 | -85.58 | - 170.47 | - 120.90 | -97.24 |
| Net income from associates (fin.) | 1 493.21 | ||||
| Pre-tax profit | 2 582.78 | 1 698.21 | 2 033.05 | 3 860.12 | 5 085.82 |
| Income taxes | - 573.77 | - 386.43 | - 452.43 | - 856.33 | - 799.72 |
| Net earnings | 2 009.01 | 1 311.79 | 1 580.61 | 3 003.80 | 4 286.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 79.92 | 35.99 | 557.98 | ||
| Tangible assets total | 79.92 | 35.99 | 557.98 | ||
| Participating interests | 1 693.21 | ||||
| Investments total | 57.38 | 57.38 | 57.38 | 1 750.58 | |
| Non-current loans receivable | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 |
| Non-current other receivables | 57.38 | ||||
| Long term receivables total | 72.88 | 15.50 | 15.50 | 15.50 | 15.50 |
| Finished products/goods | 5 893.64 | 5 699.05 | 6 954.96 | 4 697.55 | 5 232.04 |
| Advance payments | 2 437.61 | 3 141.83 | 1 716.89 | 1 893.68 | 1 816.60 |
| Inventories total | 8 331.26 | 8 840.88 | 8 671.84 | 6 591.23 | 7 048.64 |
| Current trade debtors | 5 696.49 | 9 696.66 | 5 387.69 | 4 699.03 | 6 015.13 |
| Current amounts owed by group member comp. | 4.62 | 68.07 | |||
| Current owed by particip. interest comp. | 1 803.05 | ||||
| Prepayments and accrued income | 39.20 | 56.29 | 52.63 | 27.74 | 32.70 |
| Current other receivables | 167.34 | 39.50 | 22.50 | 546.44 | 522.97 |
| Short term receivables total | 5 907.65 | 9 860.53 | 5 462.82 | 5 273.21 | 8 373.85 |
| Cash and bank deposits | 3 452.52 | 36.34 | 669.19 | 1 983.40 | 325.91 |
| Cash and cash equivalents | 3 452.52 | 36.34 | 669.19 | 1 983.40 | 325.91 |
| Balance sheet total (assets) | 17 844.22 | 18 846.61 | 14 876.73 | 13 920.72 | 18 072.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 300.00 | 1 500.00 | 3 000.00 | 3 500.00 |
| Other reserves | 1 493.21 | ||||
| Retained earnings | 3 923.02 | 4 632.02 | 4 443.81 | 3 024.42 | 1 035.01 |
| Profit of the financial year | 2 009.01 | 1 311.79 | 1 580.61 | 3 003.80 | 4 286.10 |
| Shareholders equity total | 8 432.02 | 7 743.81 | 8 024.42 | 9 528.22 | 10 814.32 |
| Provisions | 10.98 | 7.92 | 19.93 | ||
| Non-current deferred tax liabilities | 576.82 | 389.30 | 341.35 | 717.33 | 645.79 |
| Non-current liabilities total | 576.82 | 389.30 | 341.35 | 717.33 | 645.79 |
| Current loans from credit institutions | 3 264.27 | 3 400.13 | |||
| Current trade creditors | 1 495.83 | 1 537.31 | 1 515.78 | 806.21 | 604.37 |
| Current owed to participating | 3 000.00 | 3 000.00 | 1 000.00 | ||
| Current owed to group member | 1.39 | 2.99 | 2.55 | ||
| Other non-interest bearing current liabilities | 7 328.57 | 2 903.99 | 1 993.79 | 1 865.97 | 2 585.37 |
| Current liabilities total | 8 824.40 | 10 705.57 | 6 510.96 | 3 675.17 | 6 592.42 |
| Balance sheet total (liabilities) | 17 844.22 | 18 846.61 | 14 876.73 | 13 920.72 | 18 072.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.