Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMFIMA Collection ApS — Credit Rating and Financial Key Figures
CVR number: 37985155
Hovedgaden 44, 3320 Skævinge
ck@emfima.dk
tel: 41675416
www.emfima.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 519.25 | 719.50 | 537.82 | 467.34 | 661.79 |
| Employee benefit expenses | - 473.96 | - 475.77 | - 479.21 | - 499.53 | - 497.40 |
| Other operating expenses | -23.00 | -69.00 | |||
| Total depreciation | -9.35 | -9.57 | -16.83 | -21.36 | -21.16 |
| EBIT | 12.94 | 165.17 | 41.78 | -53.55 | 143.23 |
| Other financial income | 5.37 | 3.28 | 8.61 | 2.07 | 5.22 |
| Other financial expenses | -7.18 | -10.16 | -10.56 | -11.11 | -8.96 |
| Pre-tax profit | 11.13 | 158.29 | 39.83 | -62.59 | 139.49 |
| Income taxes | -8.12 | -41.82 | -16.84 | 6.20 | -40.18 |
| Net earnings | 3.01 | 116.47 | 23.00 | -56.40 | 99.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17.80 | 8.24 | 54.86 | 33.50 | 12.34 |
| Tangible assets total | 17.80 | 8.24 | 54.86 | 33.50 | 12.34 |
| Investments total | 40.50 | 40.50 | 52.71 | 54.57 | 55.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 53.58 | 30.39 | 38.23 | 62.26 | 61.39 |
| Current amounts owed by group member comp. | 28.41 | 61.54 | 52.44 | 4.75 | 103.00 |
| Prepayments and accrued income | 12.00 | 11.54 | |||
| Current other receivables | 203.56 | 278.92 | 227.67 | 164.90 | 177.48 |
| Current deferred tax assets | 0.37 | 0.19 | 6.39 | 2.87 | |
| Short term receivables total | 297.55 | 382.75 | 318.53 | 238.30 | 344.75 |
| Cash and bank deposits | 1.56 | 2.09 | |||
| Cash and cash equivalents | 1.56 | 2.09 | |||
| Balance sheet total (assets) | 355.86 | 431.49 | 426.11 | 327.92 | 415.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 60.00 | 67.00 | ||
| Retained earnings | 157.66 | 110.67 | 167.14 | 190.14 | 66.74 |
| Profit of the financial year | 3.01 | 116.47 | 23.00 | -56.40 | 99.31 |
| Shareholders equity total | 210.67 | 327.14 | 300.14 | 183.74 | 283.06 |
| Provisions | 0.64 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 37.60 | 6.80 | 35.40 | 105.36 | 59.11 |
| Current owed to participating | 10.26 | 4.40 | 4.23 | 7.35 | 5.38 |
| Current owed to group member | 55.19 | 28.52 | 27.61 | 4.85 | |
| Short-term deferred tax liabilities | 8.58 | 44.72 | 17.94 | 44.82 | |
| Other non-interest bearing current liabilities | 32.91 | 19.91 | 40.79 | 26.63 | 22.74 |
| Current liabilities total | 144.54 | 104.35 | 125.97 | 144.18 | 132.05 |
| Balance sheet total (liabilities) | 355.86 | 431.49 | 426.11 | 327.92 | 415.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.