Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Guldsmedene i Roskilde ApS — Credit Rating and Financial Key Figures
CVR number: 82884319
Skomagergade 9, 4000 Roskilde
tel: 46353657
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 123.31 | 1 637.73 | 1 088.65 | 1 700.02 | 1 442.27 |
| Employee benefit expenses | -1 033.39 | -1 319.85 | -1 450.80 | -1 222.08 | -1 366.09 |
| Total depreciation | -16.99 | -10.02 | -24.88 | -24.95 | -24.88 |
| EBIT | 72.94 | 307.86 | - 387.03 | 453.00 | 51.30 |
| Other financial income | 1.47 | ||||
| Other financial expenses | -11.01 | -16.78 | -26.28 | -51.87 | -32.93 |
| Pre-tax profit | 61.93 | 291.08 | - 413.31 | 401.13 | 19.84 |
| Income taxes | -17.01 | -71.80 | 84.59 | -90.22 | -6.63 |
| Net earnings | 44.91 | 219.28 | - 328.72 | 310.90 | 13.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.38 | 89.50 | 64.55 | 39.67 | |
| Tangible assets total | 114.38 | 89.50 | 64.55 | 39.67 | |
| Investments total | 115.82 | 115.82 | 115.82 | 115.82 | 115.82 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 553.50 | 1 808.78 | 1 802.18 | 1 866.30 | 1 938.32 |
| Finished products/goods | 579.40 | 328.47 | 392.21 | 184.69 | 352.36 |
| Inventories total | 2 132.90 | 2 137.24 | 2 194.40 | 2 050.99 | 2 290.68 |
| Current trade debtors | 15.60 | 1.13 | 1.13 | 13.58 | |
| Prepayments and accrued income | 27.56 | 22.77 | 24.58 | 26.09 | 30.19 |
| Current other receivables | 483.34 | -0.00 | |||
| Current deferred tax assets | 88.95 | 38.12 | 10.12 | ||
| Short term receivables total | 510.89 | 38.37 | 114.66 | 65.34 | 53.89 |
| Cash and bank deposits | 647.44 | 611.99 | 69.13 | 223.97 | 108.55 |
| Cash and cash equivalents | 647.44 | 611.99 | 69.13 | 223.97 | 108.55 |
| Balance sheet total (assets) | 3 407.04 | 3 017.79 | 2 583.50 | 2 520.68 | 2 608.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | |
| Retained earnings | 1 220.63 | 1 151.14 | 1 370.41 | 919.69 | 1 095.60 |
| Profit of the financial year | 44.91 | 219.28 | - 328.72 | 310.90 | 13.21 |
| Shareholders equity total | 1 578.54 | 1 684.82 | 1 241.69 | 1 552.60 | 1 443.81 |
| Provisions | 6.06 | 9.65 | 8.39 | 6.71 | |
| Non-current other liabilities | 121.31 | ||||
| Non-current deferred tax liabilities | 52.22 | 1.31 | |||
| Non-current liabilities total | 121.31 | 52.22 | 1.31 | ||
| Current loans from credit institutions | 22.31 | 402.29 | 241.62 | ||
| Advances received | 105.38 | 94.45 | 77.07 | 55.81 | 39.03 |
| Current trade creditors | 333.12 | 268.46 | 160.37 | 198.30 | 93.22 |
| Current owed to participating | 376.23 | 414.02 | 437.65 | 204.72 | 346.75 |
| Short-term deferred tax liabilities | 5.12 | 36.22 | |||
| Other non-interest bearing current liabilities | 858.97 | 494.18 | 228.20 | 500.86 | 436.15 |
| Current liabilities total | 1 701.13 | 1 271.11 | 1 341.81 | 959.69 | 1 156.78 |
| Balance sheet total (liabilities) | 3 407.04 | 3 017.79 | 2 583.50 | 2 520.67 | 2 608.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.