Gaming Investment A/S — Credit Rating and Financial Key Figures
CVR number: 37751006
Jægersborg Alle 4, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 85 363.00 | 91 581.00 | 81 681.00 | 74 800.00 | 70 414.00 |
| Employee benefit expenses | -46 391.00 | -46 273.00 | |||
| Total depreciation | -17 589.00 | -17 955.00 | |||
| EBIT | 14 991.00 | 28 200.00 | 17 619.00 | 10 820.00 | 6 186.00 |
| Other financial income | 284.00 | 41.00 | |||
| Other financial expenses | - 124.00 | - 606.00 | |||
| Net income from associates (fin.) | 68.00 | 21.00 | |||
| Pre-tax profit | 7 902.00 | 19 337.00 | 10 781.00 | 11 048.00 | 5 642.00 |
| Income taxes | -5 558.00 | -4 609.00 | |||
| Net earnings | 7 902.00 | 19 337.00 | 10 781.00 | 5 490.00 | 1 033.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 549.00 | ||||
| Intangible rights | 167.00 | 250.00 | |||
| Goodwill | 168 879.00 | 155 624.00 | |||
| Intangible assets total | 169 046.00 | 156 423.00 | |||
| Buildings | 258.00 | 2 247.00 | |||
| Machinery and equipment | 17 858.00 | 18 696.00 | |||
| Tangible assets total | 18 116.00 | 20 943.00 | |||
| Participating interests | 757.00 | 778.00 | |||
| Investments total | 277 609.00 | 264 450.00 | 267 060.00 | 1 791.00 | 1 850.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 470.00 | 5 516.00 | |||
| Finished products/goods | 763.00 | 1 006.00 | |||
| Inventories total | 6 233.00 | 6 522.00 | |||
| Current trade debtors | 14 628.00 | 15 391.00 | |||
| Prepayments and accrued income | 2 039.00 | 2 291.00 | |||
| Current other receivables | 4 950.00 | 1 291.00 | |||
| Current deferred tax assets | 765.00 | 2 712.00 | |||
| Short term receivables total | 22 382.00 | 21 685.00 | |||
| Cash and bank deposits | 51 926.00 | 21 194.00 | |||
| Cash and cash equivalents | 51 926.00 | 21 194.00 | |||
| Balance sheet total (assets) | 277 609.00 | 264 450.00 | 267 060.00 | 269 494.00 | 228 617.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 208 971.00 | 228 309.00 | 239 089.00 | 1 590.00 | 1 590.00 |
| Other reserves | 557.00 | 578.00 | |||
| Retained earnings | -7 902.00 | -19 337.00 | -10 781.00 | 233 942.00 | 180 317.00 |
| Profit of the financial year | 7 902.00 | 19 337.00 | 10 781.00 | 5 490.00 | 1 033.00 |
| Shareholders equity total | 208 971.00 | 228 309.00 | 239 089.00 | 241 579.00 | 183 518.00 |
| Provisions | 341.00 | ||||
| Non-current liabilities total | |||||
| Short-term capital loans | 1 050.00 | 700.00 | |||
| Current loans from credit institutions | 17 960.00 | ||||
| Current trade creditors | 3 461.00 | 3 476.00 | |||
| Other non-interest bearing current liabilities | 23 404.00 | 22 622.00 | |||
| Current liabilities total | 27 915.00 | 44 758.00 | |||
| Balance sheet total (liabilities) | 208 971.00 | 228 309.00 | 239 089.00 | 269 494.00 | 228 617.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.